Stock NCI THE NATIONAL CARTON INDUSTRY P.L.C
Add to a list
To use this feature you must be a member
Log inSign up

Financials The National Carton Industry P.L.C

Equities

NCI

PS2012112939

Paper Packaging

End-of-day quote Palestine Exchange
Other stock markets
 03:30:00 21/05/2024 am IST 		5-day change 1st Jan Change
1.92 USD +4.92% Intraday chart for The National Carton Industry P.L.C 0.00% +14.97%
19/02 The National Carton Industry P.L.C Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 The National Carton Industry P.L.C Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4.65 5 7.4 10 9.05 8.35
Enterprise Value (EV) 1 5.74 5.823 6.601 10.9 10.41 8.921
P/E ratio -28.6 x 17.5 x 9.2 x 8.71 x 13.8 x 8.79 x
Yield - - 6.76% 5% 5.52% 7.19%
Capitalization / Revenue 1.13 x 1.33 x 1.52 x 1.36 x 1.1 x 1.07 x
EV / Revenue 1.39 x 1.55 x 1.35 x 1.48 x 1.27 x 1.15 x
EV / EBITDA 118 x 10.6 x 4.93 x 6.69 x 8.89 x 5.27 x
EV / FCF -4.95 x 134 x 5.63 x -5.84 x 88.8 x 8.75 x
FCF Yield -20.2% 0.75% 17.8% -17.1% 1.13% 11.4%
Price to Book 0.91 x 0.87 x 1.07 x 1.24 x 1.21 x 1.09 x
Nbr of stocks (in thousands) 5,000 5,000 5,000 5,000 5,000 5,000
Reference price 2 0.9300 1.000 1.480 2.000 1.810 1.670
Announcement Date 01/04/19 01/05/20 09/04/21 31/03/22 30/03/23 06/04/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4.118 3.753 4.876 7.376 8.194 7.774
EBITDA 1 0.0487 0.5483 1.34 1.629 1.171 1.693
EBIT 1 -0.1379 0.2344 0.9706 1.266 0.8118 1.276
Operating Margin -3.35% 6.25% 19.9% 17.17% 9.91% 16.41%
Earnings before Tax (EBT) 1 -0.1455 0.3096 0.9121 1.269 0.7514 1.075
Net income 1 -0.1626 0.2852 0.8043 1.148 0.657 0.9503
Net margin -3.95% 7.6% 16.49% 15.56% 8.02% 12.22%
EPS 2 -0.0325 0.0570 0.1609 0.2296 0.1314 0.1901
Free Cash Flow 1 -1.159 0.0436 1.172 -1.865 0.1172 1.02
FCF margin -28.14% 1.16% 24.04% -25.29% 1.43% 13.12%
FCF Conversion (EBITDA) - 7.94% 87.46% - 10.01% 60.23%
FCF Conversion (Net income) - 15.27% 145.74% - 17.84% 107.32%
Dividend per Share - - 0.1000 0.1000 0.1000 0.1200
Announcement Date 01/04/19 01/05/20 09/04/21 31/03/22 30/03/23 06/04/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.09 0.82 - 0.9 1.36 0.57
Net Cash position 1 - - 0.8 - - -
Leverage (Debt/EBITDA) 22.37 x 1.501 x - 0.5523 x 1.159 x 0.3374 x
Free Cash Flow 1 -1.16 0.04 1.17 -1.87 0.12 1.02
ROE (net income / shareholders' equity) -2.94% 5.28% 12.7% 15.4% 8.45% 12.5%
ROA (Net income/ Total Assets) -1.15% 1.82% 6.83% 7.69% 4.77% 7.86%
Assets 1 14.13 15.71 11.78 14.92 13.77 12.1
Book Value Per Share 2 1.020 1.140 1.380 1.610 1.500 1.540
Cash Flow per Share 2 0.1000 0.1900 0.4100 0.2400 0.0600 0.1200
Capex 1 1.3 0.11 0.09 0.76 1.34 0.6
Capex / Sales 31.52% 2.96% 1.8% 10.32% 16.37% 7.77%
Announcement Date 01/04/19 01/05/20 09/04/21 31/03/22 30/03/23 06/04/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Packaging

1st Jan change Capi.
THE NATIONAL CARTON INDUSTRY P.L.C Stock The National Carton Industry P.L.C
+14.97% 9.6M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+11.06% 16.38B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
+24.90% 15.79B
WESTROCK COMPANY Stock WestRock Company
+28.42% 13.97B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+25.70% 12.67B
STORA ENSO OYJ Stock Stora Enso Oyj
+9.54% 11.51B
MONDI PLC Stock Mondi plc
-5.51% 8.95B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+12.09% 8.6B
SIG GROUP AG Stock SIG Group AG
-1.45% 8.01B
DS SMITH PLC Stock DS Smith Plc
+21.84% 6.51B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. NCI Stock
  4. Financials The National Carton Industry P.L.C