Market Closed -
Japan Exchange
11:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
3,235
JPY
|
+2.70%
|
|
+7.83%
|
+21.34%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,12,386
|
73,993
|
46,079
|
61,179
|
58,881
|
74,342
|
Enterprise Value (EV)
1 |
-63,977
|
-2,10,861
|
-2,69,165
|
-3,08,757
|
-3,16,832
|
-2,65,838
|
P/E ratio
|
10.3
x
|
13.9
x
|
5.72
x
|
7.63
x
|
6.54
x
|
6.85
x
|
Yield
|
2.38%
|
3.62%
|
5.81%
|
4.38%
|
4.55%
|
4.28%
|
Capitalization / Revenue
|
1.64
x
|
1.18
x
|
0.77
x
|
0.94
x
|
0.88
x
|
0.96
x
|
EV / Revenue
|
-0.94
x
|
-3.37
x
|
-4.52
x
|
-4.76
x
|
-4.73
x
|
-3.45
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.46
x
|
0.31
x
|
0.2
x
|
0.25
x
|
0.24
x
|
0.29
x
|
Nbr of stocks (in thousands)
|
33,498
|
33,496
|
33,488
|
33,486
|
33,493
|
33,457
|
Reference price
2 |
3,355
|
2,209
|
1,376
|
1,827
|
1,758
|
2,222
|
Announcement Date
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
68,373
|
62,580
|
59,584
|
64,903
|
66,940
|
77,144
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
15,333
|
10,917
|
8,731
|
12,796
|
13,420
|
15,547
|
Net income
1 |
10,917
|
5,345
|
8,066
|
8,022
|
9,001
|
10,865
|
Net margin
|
15.97%
|
8.54%
|
13.54%
|
12.36%
|
13.45%
|
14.08%
|
EPS
2 |
325.7
|
159.5
|
240.8
|
239.5
|
268.7
|
324.5
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
80.00
|
80.00
|
80.00
|
80.00
|
80.00
|
95.00
|
Announcement Date
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2023 S1
|
2024 S1
|
---|
Net sales
1 |
28,087
|
28,827
|
29,053
|
33,381
|
35,185
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
4,849
|
5,264
|
7,290
|
6,914
|
8,039
|
Net income
1 |
5,294
|
3,240
|
4,919
|
5,410
|
6,328
|
Net margin
|
18.85%
|
11.24%
|
16.93%
|
16.21%
|
17.98%
|
EPS
2 |
158.1
|
96.78
|
146.9
|
161.6
|
190.4
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/11/19
|
06/11/20
|
11/11/21
|
10/11/22
|
09/11/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,76,363
|
2,84,854
|
3,15,244
|
3,69,936
|
3,75,713
|
3,40,180
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.56%
|
2.21%
|
3.41%
|
3.31%
|
3.6%
|
4.32%
|
ROA (Net income/ Total Assets)
|
0.24%
|
0.12%
|
0.17%
|
0.16%
|
0.17%
|
0.2%
|
Assets
1 |
45,14,888
|
45,68,376
|
46,35,632
|
49,98,131
|
54,02,761
|
54,05,473
|
Book Value Per Share
2 |
7,367
|
7,132
|
7,031
|
7,441
|
7,480
|
7,559
|
Cash Flow per Share
2 |
7,479
|
10,372
|
11,189
|
22,098
|
23,615
|
14,478
|
Capex
1 |
1,945
|
775
|
7,006
|
7,110
|
11,570
|
892
|
Capex / Sales
|
2.84%
|
1.24%
|
11.76%
|
10.95%
|
17.28%
|
1.16%
|
Announcement Date
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +21.34% | 668M | | +24.25% | 208B | | -0.27% | 71.94B | | +8.83% | 57.69B | | +21.58% | 50.35B | | +5.31% | 49.08B | | +33.15% | 46.89B | | +10.83% | 36.93B | | -15.79% | 35.22B | | -96.60% | 32.24B |
Commercial Banks
|