Financials The Kuwait Company For Process Plant Construction and Contracting K.S.C.P.

Equities

KCPC

KW0EQ0601314

Construction & Engineering

End-of-day quote Kuwait S.E. 03:30:00 02/05/2024 am IST 5-day change 1st Jan Change
0.282 KWD -0.70% Intraday chart for The Kuwait Company For Process Plant Construction and Contracting K.S.C.P. -2.08% +20.51%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 22.3 25.68 42.95 56.23 35.25 27.77
Enterprise Value (EV) 1 17.3 25.13 21.47 38.98 26.45 20.79
P/E ratio 5.26 x 5.16 x 7.14 x 13 x 13.1 x 11.2 x
Yield 8.7% 9.43% 11.2% 5.23% 6.73% 6.41%
Capitalization / Revenue 0.25 x 0.35 x 0.82 x 1.96 x 1.36 x 0.87 x
EV / Revenue 0.2 x 0.34 x 0.41 x 1.36 x 1.02 x 0.65 x
EV / EBITDA 1.93 x 2.6 x 2.44 x 19.8 x 8.15 x 5.6 x
EV / FCF 1.69 x -4.71 x 1.05 x -12.1 x -3.44 x -25.2 x
FCF Yield 59.2% -21.2% 94.9% -8.3% -29.1% -3.97%
Price to Book 0.93 x 0.95 x 1.41 x 1.89 x 1.12 x 0.86 x
Nbr of stocks (in thousands) 1,17,566 1,17,511 1,17,511 1,18,548 1,18,695 1,18,684
Reference price 2 0.1896 0.2185 0.3655 0.4743 0.2970 0.2340
Announcement Date 25/03/19 16/03/20 21/03/21 22/03/22 15/03/23 11/03/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 88.22 74.01 52.69 28.61 25.94 31.8
EBITDA 1 8.953 9.664 8.808 1.974 3.245 3.709
EBIT 1 5.869 6.475 5.831 0.95 1.847 1.511
Operating Margin 6.65% 8.75% 11.07% 3.32% 7.12% 4.75%
Earnings before Tax (EBT) 1 4.282 5.028 6.181 4.337 2.711 2.499
Net income 1 4.237 4.976 6.018 4.323 2.692 2.486
Net margin 4.8% 6.72% 11.42% 15.11% 10.38% 7.82%
EPS 2 0.0360 0.0423 0.0512 0.0365 0.0227 0.0209
Free Cash Flow 1 10.24 -5.34 20.37 -3.234 -7.691 -0.8255
FCF margin 11.61% -7.22% 38.66% -11.3% -29.65% -2.6%
FCF Conversion (EBITDA) 114.43% - 231.24% - - -
FCF Conversion (Net income) 241.81% - 338.46% - - -
Dividend per Share 2 0.0165 0.0206 0.0408 0.0248 0.0200 0.0150
Announcement Date 25/03/19 16/03/20 21/03/21 22/03/22 15/03/23 11/03/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 4.99 0.55 21.5 17.2 8.8 6.98
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 10.2 -5.34 20.4 -3.23 -7.69 -0.83
ROE (net income / shareholders' equity) 18.3% 19.5% 20.9% 14.3% 8.76% 7.8%
ROA (Net income/ Total Assets) 5.42% 6.16% 5.78% 1.05% 2.23% 1.83%
Assets 1 78.2 80.82 104.1 412.6 120.8 136
Book Value Per Share 2 0.2000 0.2300 0.2600 0.2500 0.2700 0.2700
Cash Flow per Share 2 0.0500 0.0200 0.1900 0.1500 0.0800 0.0600
Capex 1 2.63 0.34 0.56 0.31 1.27 1.42
Capex / Sales 2.98% 0.46% 1.07% 1.1% 4.88% 4.46%
Announcement Date 25/03/19 16/03/20 21/03/21 22/03/22 15/03/23 11/03/24
1KWD in Million2KWD
Estimates
  1. Stock Market
  2. Equities
  3. KCPC Stock
  4. Financials The Kuwait Company For Process Plant Construction and Contracting K.S.C.P.