Financials The Kuwait Company For Process Plant Construction and Contracting K.S.C.P.
Equities
KCPC
KW0EQ0601314
Construction & Engineering
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.282 KWD | -0.70% | -2.08% | +20.51% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 22.3 | 25.68 | 42.95 | 56.23 | 35.25 | 27.77 |
Enterprise Value (EV) 1 | 17.3 | 25.13 | 21.47 | 38.98 | 26.45 | 20.79 |
P/E ratio | 5.26 x | 5.16 x | 7.14 x | 13 x | 13.1 x | 11.2 x |
Yield | 8.7% | 9.43% | 11.2% | 5.23% | 6.73% | 6.41% |
Capitalization / Revenue | 0.25 x | 0.35 x | 0.82 x | 1.96 x | 1.36 x | 0.87 x |
EV / Revenue | 0.2 x | 0.34 x | 0.41 x | 1.36 x | 1.02 x | 0.65 x |
EV / EBITDA | 1.93 x | 2.6 x | 2.44 x | 19.8 x | 8.15 x | 5.6 x |
EV / FCF | 1.69 x | -4.71 x | 1.05 x | -12.1 x | -3.44 x | -25.2 x |
FCF Yield | 59.2% | -21.2% | 94.9% | -8.3% | -29.1% | -3.97% |
Price to Book | 0.93 x | 0.95 x | 1.41 x | 1.89 x | 1.12 x | 0.86 x |
Nbr of stocks (in thousands) | 1,17,566 | 1,17,511 | 1,17,511 | 1,18,548 | 1,18,695 | 1,18,684 |
Reference price 2 | 0.1896 | 0.2185 | 0.3655 | 0.4743 | 0.2970 | 0.2340 |
Announcement Date | 25/03/19 | 16/03/20 | 21/03/21 | 22/03/22 | 15/03/23 | 11/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 88.22 | 74.01 | 52.69 | 28.61 | 25.94 | 31.8 |
EBITDA 1 | 8.953 | 9.664 | 8.808 | 1.974 | 3.245 | 3.709 |
EBIT 1 | 5.869 | 6.475 | 5.831 | 0.95 | 1.847 | 1.511 |
Operating Margin | 6.65% | 8.75% | 11.07% | 3.32% | 7.12% | 4.75% |
Earnings before Tax (EBT) 1 | 4.282 | 5.028 | 6.181 | 4.337 | 2.711 | 2.499 |
Net income 1 | 4.237 | 4.976 | 6.018 | 4.323 | 2.692 | 2.486 |
Net margin | 4.8% | 6.72% | 11.42% | 15.11% | 10.38% | 7.82% |
EPS 2 | 0.0360 | 0.0423 | 0.0512 | 0.0365 | 0.0227 | 0.0209 |
Free Cash Flow 1 | 10.24 | -5.34 | 20.37 | -3.234 | -7.691 | -0.8255 |
FCF margin | 11.61% | -7.22% | 38.66% | -11.3% | -29.65% | -2.6% |
FCF Conversion (EBITDA) | 114.43% | - | 231.24% | - | - | - |
FCF Conversion (Net income) | 241.81% | - | 338.46% | - | - | - |
Dividend per Share 2 | 0.0165 | 0.0206 | 0.0408 | 0.0248 | 0.0200 | 0.0150 |
Announcement Date | 25/03/19 | 16/03/20 | 21/03/21 | 22/03/22 | 15/03/23 | 11/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 4.99 | 0.55 | 21.5 | 17.2 | 8.8 | 6.98 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 10.2 | -5.34 | 20.4 | -3.23 | -7.69 | -0.83 |
ROE (net income / shareholders' equity) | 18.3% | 19.5% | 20.9% | 14.3% | 8.76% | 7.8% |
ROA (Net income/ Total Assets) | 5.42% | 6.16% | 5.78% | 1.05% | 2.23% | 1.83% |
Assets 1 | 78.2 | 80.82 | 104.1 | 412.6 | 120.8 | 136 |
Book Value Per Share 2 | 0.2000 | 0.2300 | 0.2600 | 0.2500 | 0.2700 | 0.2700 |
Cash Flow per Share 2 | 0.0500 | 0.0200 | 0.1900 | 0.1500 | 0.0800 | 0.0600 |
Capex 1 | 2.63 | 0.34 | 0.56 | 0.31 | 1.27 | 1.42 |
Capex / Sales | 2.98% | 0.46% | 1.07% | 1.1% | 4.88% | 4.46% |
Announcement Date | 25/03/19 | 16/03/20 | 21/03/21 | 22/03/22 | 15/03/23 | 11/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+20.51% | 109M | |
-2.51% | 68.13B | |
-0.79% | 57.68B | |
+18.78% | 37.52B | |
+11.43% | 30.83B | |
+3.63% | 27B | |
+15.67% | 20.73B | |
+15.36% | 19.52B | |
+68.84% | 17.1B | |
+22.41% | 16.98B |
- Stock Market
- Equities
- KCPC Stock
- Financials The Kuwait Company For Process Plant Construction and Contracting K.S.C.P.