Delayed
Japan Exchange
11:30:00 16/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1,884
JPY
|
-0.89%
|
|
+6.23%
|
+20.96%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,17,145
|
1,07,090
|
1,08,238
|
1,11,936
|
92,282
|
96,760
|
Enterprise Value (EV)
1 |
-54,936
|
-1,49,600
|
10,781
|
-2,10,864
|
-2,85,818
|
-3,10,709
|
P/E ratio
|
10
x
|
9.15
x
|
7.92
x
|
8.25
x
|
5.99
x
|
24.8
x
|
Yield
|
2.07%
|
2.27%
|
2.19%
|
2.11%
|
2.9%
|
2.7%
|
Capitalization / Revenue
|
1.72
x
|
1.58
x
|
1.38
x
|
1.64
x
|
1.25
x
|
1.25
x
|
EV / Revenue
|
-0.81
x
|
-2.21
x
|
0.14
x
|
-3.09
x
|
-3.87
x
|
-4
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.52
x
|
0.46
x
|
0.5
x
|
0.46
x
|
0.38
x
|
0.44
x
|
Nbr of stocks (in thousands)
|
69,398
|
69,404
|
67,818
|
67,553
|
66,968
|
65,202
|
Reference price
2 |
1,688
|
1,543
|
1,596
|
1,657
|
1,378
|
1,484
|
Announcement Date
|
29/06/18
|
28/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
68,168
|
67,628
|
78,268
|
68,336
|
73,901
|
77,698
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
17,083
|
17,872
|
20,213
|
20,538
|
24,089
|
4,867
|
Net income
1 |
11,722
|
11,620
|
13,719
|
13,591
|
15,460
|
3,924
|
Net margin
|
17.2%
|
17.18%
|
17.53%
|
19.89%
|
20.92%
|
5.05%
|
EPS
2 |
168.7
|
168.6
|
201.5
|
200.8
|
230.2
|
59.78
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
35.00
|
35.00
|
35.00
|
35.00
|
40.00
|
40.00
|
Announcement Date
|
29/06/18
|
28/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
42,565
|
36,952
|
41,997
|
18,940
|
22,700
|
42,720
|
20,052
|
19,702
|
40,328
|
21,098
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
15,531
|
10,271
|
13,629
|
7,447
|
6,695
|
13,036
|
6,734
|
4,788
|
9,534
|
5,656
|
Net income
1 |
10,998
|
6,728
|
8,970
|
5,451
|
4,921
|
9,307
|
4,660
|
3,163
|
6,532
|
3,533
|
Net margin
|
25.84%
|
18.21%
|
21.36%
|
28.78%
|
21.68%
|
21.79%
|
23.24%
|
16.05%
|
16.2%
|
16.75%
|
EPS
2 |
161.4
|
99.41
|
133.2
|
81.27
|
74.27
|
141.0
|
71.53
|
48.47
|
100.0
|
54.00
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
20.00
|
-
|
-
|
25.00
|
-
|
Announcement Date
|
11/11/19
|
09/11/20
|
12/11/21
|
04/02/22
|
05/08/22
|
11/11/22
|
03/02/23
|
04/08/23
|
13/11/23
|
02/02/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,72,081
|
2,56,690
|
97,457
|
3,22,800
|
3,78,100
|
4,07,469
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.31%
|
5.07%
|
6.08%
|
5.85%
|
6.37%
|
1.71%
|
ROA (Net income/ Total Assets)
|
0.25%
|
0.25%
|
0.3%
|
0.26%
|
0.27%
|
0.07%
|
Assets
1 |
47,11,415
|
45,80,213
|
46,30,105
|
51,79,497
|
57,36,549
|
55,73,864
|
Book Value Per Share
2 |
3,253
|
3,386
|
3,204
|
3,609
|
3,653
|
3,403
|
Cash Flow per Share
2 |
8,953
|
8,310
|
7,476
|
17,994
|
20,830
|
15,356
|
Capex
1 |
1,137
|
1,319
|
3,691
|
1,434
|
1,454
|
1,215
|
Capex / Sales
|
1.67%
|
1.95%
|
4.72%
|
2.1%
|
1.97%
|
1.56%
|
Announcement Date
|
29/06/18
|
28/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +20.96% | 803M | | +25.58% | 206B | | +1.06% | 73.17B | | +9.26% | 55.56B | | +21.69% | 51.41B | | +4.94% | 48.93B | | +35.60% | 45.73B | | +7.42% | 38.09B | | -16.64% | 34.96B | | -.--% | 32.24B |
Commercial Banks
|