Market Closed -
Japan Exchange
11:30:00 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1,960
JPY
|
-1.75%
|
|
+5.55%
|
+18.93%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
55,303
|
40,333
|
35,979
|
46,657
|
33,016
|
34,893
|
Enterprise Value (EV)
1 |
-1,14,348
|
-1,60,359
|
-1,48,908
|
-3,00,973
|
-4,82,701
|
-6,19,171
|
P/E ratio
|
14.1
x
|
12.8
x
|
16.9
x
|
18.2
x
|
7.46
x
|
19.3
x
|
Yield
|
2.15%
|
2.95%
|
3.3%
|
2.55%
|
3.55%
|
3.36%
|
Capitalization / Revenue
|
1.37
x
|
1.06
x
|
1.02
x
|
1.18
x
|
0.82
x
|
0.69
x
|
EV / Revenue
|
-2.83
x
|
-4.23
x
|
-4.21
x
|
-7.62
x
|
-12
x
|
-12.2
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.45
x
|
0.32
x
|
0.29
x
|
0.34
x
|
0.25
x
|
0.28
x
|
Nbr of stocks (in thousands)
|
23,735
|
23,809
|
23,733
|
23,805
|
23,416
|
23,434
|
Reference price
2 |
2,330
|
1,694
|
1,516
|
1,960
|
1,410
|
1,489
|
Announcement Date
|
25/06/18
|
24/06/19
|
22/06/20
|
28/06/21
|
27/06/22
|
26/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
40,438
|
37,917
|
35,362
|
39,484
|
40,064
|
50,903
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
6,201
|
4,432
|
3,165
|
4,261
|
3,097
|
592
|
Net income
1 |
3,927
|
3,158
|
2,140
|
2,553
|
4,440
|
1,803
|
Net margin
|
9.71%
|
8.33%
|
6.05%
|
6.47%
|
11.08%
|
3.54%
|
EPS
2 |
164.9
|
132.1
|
89.83
|
107.5
|
189.0
|
77.13
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
50.00
|
50.00
|
50.00
|
50.00
|
50.00
|
50.00
|
Announcement Date
|
25/06/18
|
24/06/19
|
22/06/20
|
28/06/21
|
27/06/22
|
26/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
20,621
|
21,869
|
20,822
|
12,871
|
13,541
|
25,653
|
11,913
|
11,760
|
25,577
|
15,611
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,935
|
4,053
|
1,565
|
5,134
|
1,833
|
2,917
|
-61
|
1,301
|
2,730
|
1,670
|
Net income
1 |
1,839
|
2,909
|
657
|
5,120
|
1,124
|
1,970
|
46
|
847
|
1,762
|
1,085
|
Net margin
|
8.92%
|
13.3%
|
3.16%
|
39.78%
|
8.3%
|
7.68%
|
0.39%
|
7.2%
|
6.89%
|
6.95%
|
EPS
2 |
77.14
|
122.6
|
27.88
|
217.7
|
48.02
|
84.13
|
1.950
|
36.78
|
76.43
|
46.97
|
Dividend per Share
|
25.00
|
25.00
|
25.00
|
-
|
-
|
25.00
|
-
|
-
|
25.00
|
-
|
Announcement Date
|
08/11/19
|
13/11/20
|
12/11/21
|
10/02/22
|
08/08/22
|
11/11/22
|
08/02/23
|
07/08/23
|
10/11/23
|
06/02/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,69,651
|
2,00,692
|
1,84,887
|
3,47,630
|
5,15,717
|
6,54,064
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.39%
|
2.61%
|
1.89%
|
1.96%
|
2.38%
|
0.42%
|
ROA (Net income/ Total Assets)
|
0.16%
|
0.12%
|
0.08%
|
0.08%
|
0.09%
|
0.01%
|
Assets
1 |
24,24,074
|
25,50,889
|
25,53,699
|
32,35,741
|
51,86,916
|
1,29,71,223
|
Book Value Per Share
2 |
5,205
|
5,311
|
5,219
|
5,736
|
5,680
|
5,343
|
Cash Flow per Share
2 |
14,922
|
18,244
|
20,010
|
37,943
|
51,257
|
48,103
|
Capex
1 |
3,097
|
3,577
|
3,346
|
4,561
|
621
|
1,226
|
Capex / Sales
|
7.66%
|
9.43%
|
9.46%
|
11.55%
|
1.55%
|
2.41%
|
Announcement Date
|
25/06/18
|
24/06/19
|
22/06/20
|
28/06/21
|
27/06/22
|
26/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +18.93% | 295M | | +22.26% | 206B | | +1.06% | 73.14B | | +6.79% | 55.71B | | +21.69% | 51.24B | | +4.94% | 49.17B | | +32.61% | 46.15B | | +13.58% | 36.79B | | -16.64% | 35.32B | | -.--% | 32.25B |
Commercial Banks
|