Delayed
Japan Exchange
07:14:34 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
903
JPY
|
+1.80%
|
|
-1.31%
|
+17.40%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
33,234
|
24,685
|
19,563
|
20,908
|
21,055
|
37,629
|
Enterprise Value (EV)
1 |
43,605
|
5,252
|
2,163
|
7,416
|
29,307
|
-13,368
|
P/E ratio
|
6.21
x
|
6.91
x
|
8.77
x
|
9.12
x
|
6.04
x
|
9.01
x
|
Yield
|
2.82%
|
3.79%
|
4.76%
|
3.82%
|
3.8%
|
3.4%
|
Capitalization / Revenue
|
1.2
x
|
0.97
x
|
0.75
x
|
0.9
x
|
0.87
x
|
1.16
x
|
EV / Revenue
|
1.58
x
|
0.21
x
|
0.08
x
|
0.32
x
|
1.21
x
|
-0.41
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.35
x
|
0.25
x
|
0.22
x
|
0.19
x
|
0.18
x
|
0.33
x
|
Nbr of stocks (in thousands)
|
66,870
|
66,896
|
66,539
|
66,587
|
66,629
|
63,885
|
Reference price
2 |
497.0
|
369.0
|
294.0
|
314.0
|
316.0
|
589.0
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
27,672
|
25,441
|
26,089
|
23,162
|
24,234
|
32,520
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
7,828
|
4,383
|
3,335
|
3,469
|
4,914
|
6,081
|
Net income
1 |
5,355
|
3,573
|
2,232
|
2,291
|
3,486
|
4,203
|
Net margin
|
19.35%
|
14.04%
|
8.56%
|
9.89%
|
14.38%
|
12.92%
|
EPS
2 |
80.08
|
53.42
|
33.53
|
34.41
|
52.33
|
65.39
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
14.00
|
14.00
|
14.00
|
12.00
|
12.00
|
20.00
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
13,367
|
12,779
|
14,360
|
7,908
|
11,055
|
18,504
|
7,956
|
11,310
|
19,485
|
9,619
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,903
|
1,919
|
2,470
|
2,558
|
3,219
|
3,805
|
2,603
|
4,919
|
5,012
|
4,130
|
Net income
1 |
2,063
|
1,317
|
1,927
|
1,814
|
2,324
|
2,648
|
1,809
|
3,450
|
2,807
|
2,909
|
Net margin
|
15.43%
|
10.31%
|
13.42%
|
22.94%
|
21.02%
|
14.31%
|
22.74%
|
30.5%
|
14.41%
|
30.24%
|
EPS
2 |
30.97
|
19.79
|
28.94
|
27.22
|
35.50
|
40.95
|
28.25
|
53.97
|
43.98
|
45.72
|
Dividend per Share
|
7.000
|
5.000
|
5.000
|
-
|
-
|
8.000
|
-
|
-
|
12.00
|
-
|
Announcement Date
|
08/11/19
|
06/11/20
|
08/11/21
|
31/01/22
|
05/08/22
|
11/11/22
|
03/02/23
|
04/08/23
|
09/11/23
|
02/02/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
10,371
|
-
|
-
|
-
|
8,252
|
-
|
Net Cash position
1 |
-
|
19,433
|
17,400
|
13,492
|
-
|
50,997
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.57%
|
3.62%
|
2.41%
|
2.27%
|
3.12%
|
3.6%
|
ROA (Net income/ Total Assets)
|
0.41%
|
0.28%
|
0.18%
|
0.17%
|
0.26%
|
0.3%
|
Assets
1 |
13,07,373
|
12,98,328
|
12,60,305
|
13,27,346
|
13,53,786
|
14,15,152
|
Book Value Per Share
2 |
1,439
|
1,474
|
1,366
|
1,676
|
1,712
|
1,799
|
Cash Flow per Share
2 |
608.0
|
757.0
|
1,021
|
1,126
|
826.0
|
1,170
|
Capex
1 |
247
|
271
|
961
|
216
|
419
|
135
|
Capex / Sales
|
0.89%
|
1.07%
|
3.68%
|
0.93%
|
1.73%
|
0.42%
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +17.40% | 373M | | +12.73% | 551B | | +12.38% | 295B | | +13.87% | 249B | | +22.43% | 210B | | +13.76% | 170B | | +20.81% | 169B | | +12.13% | 165B | | +3.47% | 144B | | -11.88% | 139B |
Other Banks
|