End-of-day quote
Thailand S.E.
03:30:00 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
4.48
THB
|
-0.44%
|
|
+3.23%
|
+0.45%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
789.8
|
662.2
|
662.2
|
771.5
|
741.2
|
541.9
|
Enterprise Value (EV)
1 |
591.6
|
498.3
|
492.5
|
670.2
|
621.4
|
408.8
|
P/E ratio
|
-20.2
x
|
20
x
|
11.4
x
|
42.4
x
|
-35.9
x
|
45.4
x
|
Yield
|
6.92%
|
8.26%
|
8.26%
|
7.09%
|
-
|
5.61%
|
Capitalization / Revenue
|
0.69
x
|
0.71
x
|
0.71
x
|
0.86
x
|
0.98
x
|
0.68
x
|
EV / Revenue
|
0.51
x
|
0.53
x
|
0.53
x
|
0.75
x
|
0.82
x
|
0.52
x
|
EV / EBITDA
|
-20.9
x
|
8
x
|
5.03
x
|
20.8
x
|
-120
x
|
15.4
x
|
EV / FCF
|
-10.5
x
|
-55.7
x
|
8.26
x
|
-29.4
x
|
8.14
x
|
19.4
x
|
FCF Yield
|
-9.57%
|
-1.79%
|
12.1%
|
-3.4%
|
12.3%
|
5.16%
|
Price to Book
|
1.48
x
|
1.3
x
|
1.3
x
|
1.61
x
|
1.82
x
|
1.28
x
|
Nbr of stocks (in thousands)
|
1,21,500
|
1,21,500
|
1,21,500
|
1,21,500
|
1,21,500
|
1,21,500
|
Reference price
2 |
6.500
|
5.450
|
5.450
|
6.350
|
6.100
|
4.460
|
Announcement Date
|
22/02/19
|
19/02/20
|
18/02/21
|
25/02/22
|
23/02/23
|
22/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,149
|
935.7
|
930.8
|
894.3
|
758.5
|
793.6
|
EBITDA
1 |
-28.3
|
62.27
|
97.99
|
32.14
|
-5.167
|
26.6
|
EBIT
1 |
-49.18
|
41.32
|
76.84
|
11.81
|
-24.31
|
8.095
|
Operating Margin
|
-4.28%
|
4.42%
|
8.26%
|
1.32%
|
-3.2%
|
1.02%
|
Earnings before Tax (EBT)
1 |
-49.25
|
41.25
|
72.88
|
22.59
|
-22.14
|
9.846
|
Net income
1 |
-39.06
|
33.05
|
57.91
|
18.21
|
-20.5
|
11.94
|
Net margin
|
-3.4%
|
3.53%
|
6.22%
|
2.04%
|
-2.7%
|
1.5%
|
EPS
2 |
-0.3215
|
0.2720
|
0.4767
|
0.1499
|
-0.1700
|
0.0983
|
Free Cash Flow
1 |
-56.59
|
-8.943
|
59.61
|
-22.77
|
76.32
|
21.11
|
FCF margin
|
-4.92%
|
-0.96%
|
6.4%
|
-2.55%
|
10.06%
|
2.66%
|
FCF Conversion (EBITDA)
|
-
|
-
|
60.83%
|
-
|
-
|
79.38%
|
FCF Conversion (Net income)
|
-
|
-
|
102.93%
|
-
|
-
|
176.82%
|
Dividend per Share
2 |
0.4500
|
0.4500
|
0.4500
|
0.4500
|
-
|
0.2500
|
Announcement Date
|
22/02/19
|
19/02/20
|
18/02/21
|
25/02/22
|
23/02/23
|
22/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
198
|
164
|
170
|
101
|
120
|
133
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-56.6
|
-8.94
|
59.6
|
-22.8
|
76.3
|
21.1
|
ROE (net income / shareholders' equity)
|
-6.83%
|
6.34%
|
11.4%
|
3.68%
|
-4.63%
|
2.87%
|
ROA (Net income/ Total Assets)
|
-3.29%
|
3.15%
|
5.93%
|
0.93%
|
-2.27%
|
0.77%
|
Assets
1 |
1,187
|
1,050
|
977
|
1,952
|
902.1
|
1,550
|
Book Value Per Share
2 |
4.390
|
4.190
|
4.210
|
3.940
|
3.350
|
3.490
|
Cash Flow per Share
2 |
1.630
|
1.340
|
1.170
|
0.6200
|
0.7500
|
0.9800
|
Capex
1 |
10.8
|
15.3
|
10.1
|
10.1
|
8.13
|
8.21
|
Capex / Sales
|
0.94%
|
1.63%
|
1.08%
|
1.13%
|
1.07%
|
1.03%
|
Announcement Date
|
22/02/19
|
19/02/20
|
18/02/21
|
25/02/22
|
23/02/23
|
22/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +0.45% | 1.5Cr | | +7.70% | 4.15TCr | | -19.34% | 2.25TCr | | -14.02% | 1.35TCr | | -7.95% | 994.68Cr | | +18.73% | 821.17Cr | | +8.74% | 680.28Cr | | -27.93% | 548.51Cr | | -23.30% | 368.93Cr | | -21.48% | 337.93Cr |
Plastics
|