Valuation: Thai Oil

Market Cap 15TCr 451.49Cr 403.18Cr 372.46Cr 337.53Cr 631.48Cr 43TCr 641.93Cr 4.48TCr 1.77TCr 22TCr 1.69TCr 1.66TCr 71TCr P/E 2026 *
3.64x
P/E 2027 * 8.36x
Enterprise Value 22TCr 663.55Cr 592.55Cr 547.41Cr 496.07Cr 928.09Cr 63TCr 943.44Cr 6.59TCr 2.61TCr 33TCr 2.49TCr 2.44TCr 1,04000Cr EV / Sales 2026 *
0.44x
EV / Sales 2027 * 0.53x
Free-Float
47.41%
Yield 2026 *
7.78%
Yield 2027 * 4.88%
1 day-1.65%
1 week-2.19%
Current month+1.70%
1 month+1.13%
3 months+9.15%
6 months+50.42%
Current year+88.42%
1 week 1.77
Extreme 1.77
1.84
1 month 1.72
Extreme 1.72
2.02
Current year 0.96
Extreme 0.955
2.02
1 year 0.9
Extreme 0.895
2.02
3 years 0.54
Extreme 0.54
2.02
5 years 0.54
Extreme 0.54
2.02
10 years 0.54
Extreme 0.54
2.74
Manager TitleAgeSince
Chief Executive Officer 55 01/02/2026
Compliance Officer 46 01/01/2024
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 48 -
Director/Board Member 63 -
Director/Board Member - 08/04/2026
Change 5-day change 1-year change 3-year change Capi.($)
-1.65%-2.19% - - 461.41Cr
+0.40%+3.12%+58.57%+70.86% 75TCr
+0.99%-0.78%-17.21%+6.45% 17TCr
-1.09%+2.45%+44.84%+18.30% 13TCr
+2.77%-1.04%+138.89%+216.61% 13TCr
+1.56%-2.24%+142.97%+237.91% 12TCr
+2.08%-0.67%+113.13%+162.14% 11TCr
+0.39%+0.80%+98.89%+146.89% 9.3TCr
+4.04%+3.11%+10.21%+16.00% 9.16TCr
+0.28%-0.80%+47.86%+132.84% 6.53TCr
Average +0.99%-1.04%+70.91%+112.00% 18.52TCr
Weighted average by Cap. +0.92%+0.20%+64.94%+93.31%

Financials

2026 *2027 *
Net sales 52TCr 1.53TCr 1.36TCr 1.26TCr 1.14TCr 2.13TCr 1,44800Cr 2.17TCr 15TCr 5.99TCr 76TCr 5.72TCr 5.6TCr 2,39200Cr 44TCr 1.3TCr 1.16TCr 1.07TCr 973.73Cr 1.82TCr 1,23600Cr 1.85TCr 13TCr 5.12TCr 65TCr 4.89TCr 4.78TCr 2,04200Cr
Net income 4.1TCr 121.39Cr 108.4Cr 100.14Cr 91Cr 169.78Cr 12TCr 172.59Cr 1.21TCr 477.08Cr 6.04TCr 455.55Cr 445.86Cr 19TCr 1.9TCr 56Cr 50Cr 46Cr 42Cr 79Cr 5.34TCr 80Cr 558.5Cr 221.12Cr 2.8TCr 211.14Cr 206.65Cr 8.82TCr
Net Debt 7.16TCr 212.06Cr 189.37Cr 174.94Cr 158.54Cr 296.61Cr 20TCr 301.51Cr 2.11TCr 833.47Cr 11TCr 795.85Cr 778.93Cr 33TCr 7.91TCr 234.22Cr 209.16Cr 193.22Cr 175.1Cr 327.6Cr 22TCr 333.02Cr 2.33TCr 920.56Cr 12TCr 879.01Cr 860.32Cr 37TCr
Projected Income Statement - Annual - Thai Oil
Logo Thai Oil
Thai Oil Public Company Limited is a Thailand-based company. The Company is engaged in integrated operations in oil refining and petrochemicals. Its segments include Oil refinery, Lube base oil refinery, Aromatics and LAB, Power generation, Solvent, Ethanol, Olefins, and Others. It produces a diverse range of products, including refined fuels, petrochemicals, and base lubricating oils. It produces Euro V standard gasoline which involves changes to oil product specifications, including a reduction in sulfur content from 50 parts per million (ppm) to a maximum of 10 ppm. It also produces diesel according to Euro 5 standards, which helps reduce emissions of sulfur oxides (SOx), carbon monoxide (CO), nitrogen oxides (NOx), and black smoke into the atmosphere. It manufactures hydrocarbon compounds containing at least six carbon atoms in their molecules, characterized by an aromatic ring structure including benzene, toluene, paraxylene, and mixed xylenes.
Employees
1,201
Date Price Change
26/26/26 €1.790 -1.65%
23/26/23 €1.820 +1.11%
22/26/22 €1.800 +1.69%
21/26/21 €1.770 -3.80%
20/26/20 €1.840 +0.55%
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Thai Oil
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
68.25THB
Average target price
74.62THB
Spread / Average Target
+9.34%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Thai Oil