Valuation: Thai Beverage

Market Cap 30TCr 885.59Cr 773.92Cr 714.15Cr 658.27Cr 1.24TCr 85TCr 1.27TCr 8.54TCr 3.36TCr 42TCr 3.33TCr 3.25TCr 1,43800Cr P/E 2026 *
11.1x
P/E 2027 * 10.3x
Enterprise Value 46TCr 1.38TCr 1.21TCr 1.11TCr 1.03TCr 1.93TCr 1,32800Cr 1.98TCr 13TCr 5.23TCr 65TCr 5.18TCr 5.07TCr 2,23900Cr EV / Sales 2026 *
1.38x
EV / Sales 2027 * 1.28x
Free-Float
99%
Yield 2026 *
5.21%
Yield 2027 * 5.33%
1 day-9.17%
6 months-0.30%
Current year-0.30%
Current year 33.46
Extreme 33.46
36.84
1 year 33.46
Extreme 33.46
38.7
3 years 32.88
Extreme 32.88
45
5 years 32.88
Extreme 32.88
52.8
10 years 0
Extreme 0
71.77
Manager TitleAgeSince
Chief Executive Officer 50 01/01/2008
Director of Finance/CFO 54 01/10/2022
President 59 27/06/2024
Director TitleAgeSince
Director/Board Member 79 -
Chairman 82 26/10/2003
Director/Board Member - 26/10/2003
Change 5-day change 1-year change 3-year change Capi.($)
-9.17%-.--% - - 885.59Cr
-0.38%+3.28%-17.74%-52.98% 4.71TCr
-1.24%+1.62%-29.85%-67.35% 1.88TCr
-1.46%-2.25%-11.91%-61.64% 1.18TCr
-0.20%+0.59%+49.67%+197.45% 569.92Cr
-0.13%-1.16%-0.65%-26.67% 393.49Cr
-0.17%+5.56%-13.77%-67.37% 275.16Cr
-0.67%+2.24%+78.45%+85.38% 254.39Cr
-1.95%-4.96%+24.07% - 179.08Cr
-0.18%+4.50%-9.92%-37.16% 125.15Cr
Average -1.56%+1.43%+7.59%-3.79% 1.06TCr
Weighted average by Cap. -1.41%+1.89%-11.12%-37.10%

Financials

2026 *2027 *
Net sales 34TCr 1TCr 875.99Cr 808.34Cr 745.09Cr 1.4TCr 97TCr 1.44TCr 9.66TCr 3.8TCr 47TCr 3.76TCr 3.68TCr 1,62800Cr 35TCr 1.05TCr 913.88Cr 843.3Cr 777.31Cr 1.47TCr 1,00700Cr 1.5TCr 10TCr 3.96TCr 49TCr 3.93TCr 3.84TCr 1,69800Cr
Net income 2.71TCr 80Cr 70Cr 65Cr 60Cr 112.75Cr 7.75TCr 115.26Cr 775.73Cr 305.11Cr 3.8TCr 302.25Cr 295.62Cr 13TCr 2.89TCr 86Cr 75Cr 69Cr 64Cr 120.32Cr 8.27TCr 122.99Cr 827.77Cr 325.58Cr 4.05TCr 322.52Cr 315.45Cr 14TCr
Net Debt 17TCr 493.61Cr 431.36Cr 398.05Cr 366.9Cr 691.54Cr 48TCr 706.89Cr 4.76TCr 1.87TCr 23TCr 1.85TCr 1.81TCr 80TCr 15TCr 453.22Cr 396.07Cr 365.48Cr 336.89Cr 634.97Cr 44TCr 649.06Cr 4.37TCr 1.72TCr 21TCr 1.7TCr 1.66TCr 74TCr
Logo Thai Beverage
Thai Beverage Public Company Limited is a Thailand-based beverage producer and distributor. The Company operates through four segments: Spirits, Beer, Non-alcoholic beverages and Food. Its Spirits segment is engaged in the production and sales of branded spirits products and soda. Its Beer segment is engaged in the production and sales of raw materials, branded beer products, Chang soda and Chang water. The Company's Non-alcoholic beverages segment is engaged in the production and sale of branded water, ready-to-drink coffee, energy drinks, green tea and fruit flavored drinks. Its Food segment is engaged in the production and sale of food and beverages. Its products include Mekhong, SangSom, BLEND 285, CROWN 99, Old Pulteney 12 years old, MacArthur’s, Grand Royal Black, est Cola, est PLAY Strawberry, est Salty Lychee Plus B, Crystal Drinking Water, Rock Mountain Soda Water, and others.
Employees
-
Date Price Change Volume
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
11.85THB
Average target price
12.99THB
Spread / Average Target
+9.64%

Quarterly revenue - Rate of surprise