Valuation: Thai Beverage

Market Cap 31TCr 924.98Cr 798.53Cr 749.15Cr 682.34Cr 1.28TCr 88TCr 1.3TCr 8.78TCr 3.44TCr 44TCr 3.47TCr 3.4TCr 1,47400Cr P/E 2026 *
11.4x
P/E 2027 * 10.6x
Enterprise Value 47TCr 1.43TCr 1.23TCr 1.16TCr 1.05TCr 1.98TCr 1,36500Cr 2.01TCr 14TCr 5.31TCr 68TCr 5.36TCr 5.24TCr 2,27500Cr EV / Sales 2026 *
1.4x
EV / Sales 2027 * 1.3x
Free-Float
99%
Yield 2026 *
5.09%
Yield 2027 * 5.2%
1 day-9.17%
6 months-0.30%
Current year-0.30%
Current year 33.46
Extreme 33.46
36.84
1 year 33.46
Extreme 33.46
38.7
3 years 32.88
Extreme 32.88
42.28
5 years 32.88
Extreme 32.88
52.8
10 years 0
Extreme 0
71.77
Manager TitleAgeSince
Chief Executive Officer 50 01/01/2008
President 59 27/06/2024
Director of Finance/CFO 55 01/10/2022
Director TitleAgeSince
Director/Board Member 70 26/10/2003
Director/Board Member 48 27/02/2007
Director/Board Member - 26/10/2003
Change 5-day change 1-year change 3-year change Capi.($)
-9.17%-.--% - - 924.98Cr
-1.06%-4.56%-17.17%-48.30% 5.14TCr
+0.15%-1.50%-30.16%-64.59% 1.98TCr
-0.15%-1.59%-9.56%-59.35% 1.27TCr
0.00%+1.08%0.00%-16.81% 924.98Cr
+0.84%+4.02%+65.62%+267.53% 657.43Cr
-0.13%-3.23%-10.50%-28.91% 384.53Cr
-1.11%+0.39%-13.79%-68.31% 284.25Cr
+0.72%+4.88%+53.76%+63.04% 252.33Cr
+1.08%+19.72%-1.16%+56.86% 129.53Cr
Average -0.88%+1.61%+4.12%+11.24% 1.23TCr
Weighted average by Cap. -1.11%-2.53%-10.12%-27.09%

Financials

2026 *2027 *
Net sales 34TCr 1.02TCr 880.82Cr 826.35Cr 752.65Cr 1.42TCr 98TCr 1.43TCr 9.69TCr 3.8TCr 49TCr 3.83TCr 3.75TCr 1,62600Cr 35TCr 1.06TCr 918.77Cr 861.95Cr 785.08Cr 1.48TCr 1,01800Cr 1.5TCr 10TCr 3.96TCr 51TCr 4TCr 3.91TCr 1,69600Cr
Net income 2.71TCr 82Cr 71Cr 67Cr 61Cr 113.9Cr 7.85TCr 115.48Cr 779.62Cr 305.51Cr 3.93TCr 308.29Cr 301.61Cr 13TCr 2.89TCr 88Cr 76Cr 71Cr 65Cr 121.43Cr 8.37TCr 123.11Cr 831.15Cr 325.7Cr 4.19TCr 328.67Cr 321.55Cr 14TCr
Net Debt 17TCr 502.47Cr 433.78Cr 406.95Cr 370.66Cr 696.96Cr 48TCr 706.62Cr 4.77TCr 1.87TCr 24TCr 1.89TCr 1.85TCr 80TCr 15TCr 461.25Cr 398.2Cr 373.57Cr 340.25Cr 639.78Cr 44TCr 648.65Cr 4.38TCr 1.72TCr 22TCr 1.73TCr 1.69TCr 73TCr
Logo Thai Beverage
Thai Beverage Public Company Limited is a Thailand-based beverage producer and distributor. The Company operates through four segments: Spirits, Beer, Non-alcoholic beverages and Food. Its Spirits segment is engaged in the production and sales of branded spirits products and soda. Its Beer segment is engaged in the production and sales of raw materials, branded beer products, Chang soda and Chang water. The Company's Non-alcoholic beverages segment is engaged in the production and sale of branded water, ready-to-drink coffee, energy drinks, green tea and fruit flavored drinks. Its Food segment is engaged in the production and sale of food and beverages. Its products include Mekhong, SangSom, BLEND 285, CROWN 99, Old Pulteney 12 years old, MacArthur’s, Grand Royal Black, est Cola, est PLAY Strawberry, est Salty Lychee Plus B, Crystal Drinking Water, Rock Mountain Soda Water, and others.
Employees
-
Date Price Change Volume
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
12.15THB
Average target price
13.00THB
Spread / Average Target
+6.99%

Quarterly revenue - Rate of surprise