Valuation: Thai Beverage

Market Cap 29TCr 853.8Cr 748.87Cr 691.38Cr 638.89Cr 1.21TCr 82TCr 1.24TCr 8.31TCr 3.23TCr 40TCr 3.21TCr 3.14TCr 1,38900Cr P/E 2026 *
10.7x
P/E 2027 * 9.94x
Enterprise Value 45TCr 1.35TCr 1.18TCr 1.09TCr 1.01TCr 1.91TCr 1,29200Cr 1.95TCr 13TCr 5.1TCr 63TCr 5.07TCr 4.95TCr 2,19400Cr EV / Sales 2026 *
1.34x
EV / Sales 2027 * 1.25x
Free-Float
99%
Yield 2026 *
5.43%
Yield 2027 * 5.54%
1 day-9.17%
6 months-0.30%
Current year-0.30%
Current year 33.46
Extreme 33.46
36.84
1 year 33.46
Extreme 33.46
38.7
3 years 32.88
Extreme 32.88
45
5 years 32.88
Extreme 32.88
52.8
10 years 0
Extreme 0
71.77
Manager TitleAgeSince
Chief Executive Officer 50 01/01/2008
Director of Finance/CFO 54 01/10/2022
President 59 27/06/2024
Director TitleAgeSince
Director/Board Member 70 26/10/2003
Director/Board Member 48 27/02/2007
Director/Board Member - 26/10/2003
Change 5-day change 1-year change 3-year change Capi.($)
-9.17%-.--% - - 875.53Cr
-3.55%+1.72%-22.20%-53.85% 4.65TCr
-2.61%+3.52%-30.43%-67.35% 1.89TCr
-0.50%-0.19%-9.45%-60.66% 1.2TCr
-0.51%+3.35%+54.79%+200.90% 578.38Cr
+2.48%+3.29%+4.53%-25.06% 392.52Cr
-3.69%+4.03%-17.92%-69.17% 269.28Cr
-0.49%-4.31%+73.32%+88.57% 256.67Cr
-1.63%+1.03%+55.30% - 202.17Cr
-2.85%-6.30%-13.74%-38.37% 120.77Cr
Average -2.36%+0.64%+10.47%-3.13% 1.06TCr
Weighted average by Cap. -3.12%+1.88%-12.05%-36.85%

Financials

2026 *2027 *
Net sales 34TCr 1.01TCr 881.98Cr 814.27Cr 752.45Cr 1.43TCr 96TCr 1.45TCr 9.79TCr 3.8TCr 47TCr 3.78TCr 3.69TCr 1,63600Cr 35TCr 1.05TCr 920.12Cr 849.48Cr 785Cr 1.49TCr 1,00400Cr 1.52TCr 10TCr 3.97TCr 49TCr 3.94TCr 3.85TCr 1,70600Cr
Net income 2.71TCr 81Cr 71Cr 65Cr 60Cr 114.51Cr 7.73TCr 116.8Cr 785.93Cr 305.37Cr 3.78TCr 303.19Cr 296.54Cr 13TCr 2.89TCr 86Cr 76Cr 70Cr 64Cr 122.19Cr 8.25TCr 124.64Cr 838.66Cr 325.86Cr 4.04TCr 323.53Cr 316.44Cr 14TCr
Net Debt 17TCr 495.17Cr 434.31Cr 400.97Cr 370.53Cr 702.3Cr 47TCr 716.36Cr 4.82TCr 1.87TCr 23TCr 1.86TCr 1.82TCr 81TCr 15TCr 454.66Cr 398.78Cr 368.16Cr 340.21Cr 644.84Cr 44TCr 657.75Cr 4.43TCr 1.72TCr 21TCr 1.71TCr 1.67TCr 74TCr
Logo Thai Beverage
Thai Beverage Public Company Limited is a Thailand-based beverage producer and distributor. The Company operates through four segments: Spirits, Beer, Non-alcoholic beverages and Food. Its Spirits segment is engaged in the production and sales of branded spirits products and soda. Its Beer segment is engaged in the production and sales of raw materials, branded beer products, Chang soda and Chang water. The Company's Non-alcoholic beverages segment is engaged in the production and sale of branded water, ready-to-drink coffee, energy drinks, green tea and fruit flavored drinks. Its Food segment is engaged in the production and sale of food and beverages. Its products include Mekhong, SangSom, BLEND 285, CROWN 99, Old Pulteney 12 years old, MacArthur’s, Grand Royal Black, est Cola, est PLAY Strawberry, est Salty Lychee Plus B, Crystal Drinking Water, Rock Mountain Soda Water, and others.
Employees
-
Date Price Change Volume
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
11.39THB
Average target price
12.98THB
Spread / Average Target
+13.93%

Quarterly revenue - Rate of surprise