Valuation: Thai Beverage

Market Cap 28TCr 835.89Cr 748.63Cr 688.62Cr 623.94Cr 1.17TCr 79TCr 1.19TCr 8.21TCr 3.3TCr 42TCr 3.14TCr 3.07TCr 1,31700Cr P/E 2026 *
10.7x
P/E 2027 * 9.9x
Enterprise Value 45TCr 1.32TCr 1.18TCr 1.09TCr 984.7Cr 1.84TCr 1,25300Cr 1.88TCr 13TCr 5.2TCr 66TCr 4.95TCr 4.85TCr 2,07800Cr EV / Sales 2026 *
1.33x
EV / Sales 2027 * 1.24x
Free-Float
99%
Yield 2026 *
5.5%
Yield 2027 * 5.76%
1 day-1.07%
1 month-1.07%
3 months-0.66%
6 months-0.66%
Current year-0.95%
1 month 33.24
Extreme 33.24
33.25
Current year 33.24
Extreme 33.24
38.83
1 year 33.24
Extreme 33.24
38.83
3 years 32.88
Extreme 32.88
40.66
5 years 32.88
Extreme 32.88
52.8
10 years 0
Extreme 0
71.77
Manager TitleAgeSince
Chief Executive Officer 50 01/01/2008
President 53 01/10/2026
Director of Finance/CFO 55 01/10/2022
Director TitleAgeSince
Director/Board Member 70 26/10/2003
Director/Board Member 48 27/02/2007
Director/Board Member - 26/10/2003
Change 5-day change 1-year change 3-year change Capi.($)
-1.07%-.--% - - 835.89Cr
+2.81%+4.27%-2.65%-17.37% 26TCr
+3.26%-1.87%+0.40%-43.45% 5.24TCr
+3.35%+1.14%-37.22%-52.12% 4.36TCr
+7.76%+12.14%-33.72%-48.92% 2.31TCr
+3.64%+0.06%-20.34%-59.59% 1.9TCr
+10.01%+10.12%-42.72%-64.09% 1.7TCr
+2.39%-2.38%+5.44%-48.88% 1.33TCr
+3.43%+6.53%-6.83%+29.21% 997.36Cr
+1.20%-0.51%-47.68%-69.66% 838.35Cr
Average +3.68%+2.01%-20.59%-41.65% 4.98TCr
Weighted average by Cap. +3.37%+2.28%-10.23%-29.86%

Financials

2026 *2027 *
Net sales 34TCr 993.51Cr 889.79Cr 818.46Cr 741.6Cr 1.39TCr 94TCr 1.41TCr 9.76TCr 3.92TCr 50TCr 3.73TCr 3.65TCr 1,56500Cr 35TCr 1.03TCr 924.43Cr 850.33Cr 770.47Cr 1.44TCr 98TCr 1.47TCr 10TCr 4.07TCr 52TCr 3.87TCr 3.79TCr 1,62600Cr
Net income 2.69TCr 80Cr 71Cr 66Cr 59Cr 111.2Cr 7.57TCr 113.29Cr 782.99Cr 314.32Cr 3.98TCr 299.11Cr 292.75Cr 13TCr 2.89TCr 85Cr 77Cr 70Cr 64Cr 119.24Cr 8.11TCr 121.48Cr 839.59Cr 337.04Cr 4.27TCr 320.73Cr 313.91Cr 13TCr
Net Debt 16TCr 483.3Cr 432.85Cr 398.15Cr 360.76Cr 674.35Cr 46TCr 686.97Cr 4.75TCr 1.91TCr 24TCr 1.81TCr 1.78TCr 76TCr 15TCr 443.99Cr 397.64Cr 365.77Cr 331.41Cr 619.5Cr 42TCr 631.09Cr 4.36TCr 1.75TCr 22TCr 1.67TCr 1.63TCr 70TCr
Projected Income Statement - Annual - Thai Beverage
Logo Thai Beverage
Thai Beverage Public Company Limited is a Thailand-based beverage producer and distributor. The Company operates through four segments: Spirits, Beer, Non-alcoholic beverages and Food. Its Spirits segment is engaged in the production and sales of branded spirits products and soda. Its Beer segment is engaged in the production and sales of raw materials, branded beer products, Chang soda and Chang water. The Company's Non-alcoholic beverages segment is engaged in the production and sale of branded water, ready-to-drink coffee, energy drinks, green tea and fruit flavored drinks. Its Food segment is engaged in the production and sale of food and beverages. Its products include Mekhong, SangSom, BLEND 285, CROWN 99, Old Pulteney 12 years old, MacArthur’s, Grand Royal Black, est Cola, est PLAY Strawberry, est Salty Lychee Plus B, Crystal Drinking Water, Rock Mountain Soda Water, and others.
Employees
-
Date Price Change Volume
30/26/30 $0.000000 - 22
29/26/29 $0.000000 - 45
28/26/28 $0.000000 - 31
26/26/26 $0.000000 - 10
23/26/23 $0.000000 - 10
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Thai Beverage
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
11.24THB
Average target price
13.56THB
Spread / Average Target
+20.71%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Thai Beverage