Financials Têxtil Renauxview S.A.

Equities

TXRX4

BRTXRXACNPR0

Textiles & Leather Goods

Market Closed - Sao Paulo 11:09:27 17/05/2024 pm IST 5-day change 1st Jan Change
2.35 BRL +4.44% Intraday chart for Têxtil Renauxview S.A. -4.08% -12.96%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 9.74 15.13 122.1 72.37 32.69 13.68
Enterprise Value (EV) 1 202.1 222.5 357.7 354.3 348.7 310.4
P/E ratio -0.66 x 0.71 x -2.33 x -1.59 x 12.3 x 0.69 x
Yield - - - - - -
Capitalization / Revenue 0.11 x 0.14 x 1.46 x 0.45 x 0.15 x 0.1 x
EV / Revenue 2.31 x 2.12 x 4.28 x 2.19 x 1.64 x 2.34 x
EV / EBITDA 14.7 x 16.4 x 41.5 x 9.88 x 10.8 x 6.2 x
EV / FCF -84.1 x -5.79 x -22.5 x -10.3 x -11.5 x 66.9 x
FCF Yield -1.19% -17.3% -4.45% -9.73% -8.66% 1.49%
Price to Book -0.02 x -0.05 x -0.13 x -0.1 x -0.04 x -0.04 x
Nbr of stocks (in thousands) 4,259 4,259 4,259 4,259 4,259 4,259
Reference price 2 1.760 3.590 9.780 8.150 3.240 2.700
Announcement Date 28/03/19 31/03/20 26/03/21 25/03/22 24/03/23 28/03/24
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 87.33 105.1 83.54 162.1 212.4 132.7
EBITDA 1 13.77 13.53 8.61 35.86 32.37 50.08
EBIT 1 8.537 8.613 3.758 30.93 32.02 47.49
Operating Margin 9.78% 8.2% 4.5% 19.08% 15.07% 35.79%
Earnings before Tax (EBT) 1 -11.3 21.48 -17.85 -21.74 1.168 16.79
Net income 1 -11.44 21.41 -17.9 -21.79 1.123 16.74
Net margin -13.1% 20.38% -21.43% -13.44% 0.53% 12.62%
EPS 2 -2.687 5.027 -4.204 -5.116 0.2637 3.932
Free Cash Flow 1 -2.402 -38.43 -15.92 -34.47 -30.21 4.636
FCF margin -2.75% -36.57% -19.06% -21.27% -14.22% 3.49%
FCF Conversion (EBITDA) - - - - - 9.26%
FCF Conversion (Net income) - - - - - 27.69%
Dividend per Share - - - - - -
Announcement Date 28/03/19 31/03/20 26/03/21 25/03/22 24/03/23 28/03/24
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 192 207 236 282 316 297
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 13.97 x 15.32 x 27.36 x 7.863 x 9.761 x 5.924 x
Free Cash Flow 1 -2.4 -38.4 -15.9 -34.5 -30.2 4.64
ROE (net income / shareholders' equity) 3.71% -7.09% 5.96% 6.79% -0.34% -5.19%
ROA (Net income/ Total Assets) 3.02% 2.99% 1.25% 9.62% 8.68% 13.3%
Assets 1 -378.8 714.9 -1,433 -226.5 12.94 126.2
Book Value Per Share 2 -73.40 -68.40 -72.70 -77.90 -77.70 -73.70
Cash Flow per Share 2 0.2000 0.0900 0.0400 0.0600 0.0400 0.1000
Capex - 5.47 - - - 0.18
Capex / Sales - 5.21% - - - 0.14%
Announcement Date 28/03/19 31/03/20 26/03/21 25/03/22 24/03/23 28/03/24
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TXRX4 Stock
  4. Financials Têxtil Renauxview S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW