|
Real-time
Euronext Bruxelles
09:08:03 31/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 22.95 EUR | -1.50% |
|
+11.14% | -12.40% |
| 27/08 | Tessenderlo Group NV, H1 2026 Earnings Call, Aug 27, 2026 | |
| 27/08 | Tessenderlo Group NV Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Tessenderlo Group nv
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,439 | 1,438 | 1,787 | 1,156 | 1,552 | 1,375 | - | - |
| Change | - | -0.07% | 24.22% | -35.31% | 34.28% | -11.42% | - | - |
| Enterprise Value (EV) 1 | 1,514 | 1,498 | 1,787 | 1,231 | 1,511 | 1,276 | 1,179 | 1,230 |
| Change | - | -1.08% | 19.29% | -31.11% | 22.74% | -15.55% | -7.57% | 4.28% |
| P/E | 7.65x | 6.34x | 16.2x | 27x | -19.6x | 18.2x | 14x | 13.2x |
| PBR | 1.27x | 1.03x | - | 0.61x | 0.94x | 0.74x | 0.72x | 0.77x |
| PEG | - | 0.3x | -0.2x | -0.5x | 0x | -0x | 0.5x | 2.24x |
| Capitalization / Revenue | 0.69x | 0.56x | 0.61x | 0.44x | 0.56x | 0.48x | 0.46x | 0.45x |
| EV / Revenue | 0.73x | 0.58x | 0.61x | 0.46x | 0.55x | 0.45x | 0.4x | 0.41x |
| EV / EBITDA | 4.27x | 3.44x | 5.61x | 4.63x | 5.24x | 4.08x | 3.56x | 3.38x |
| EV / EBIT | 6.77x | 4.99x | 14.9x | 19.3x | 19.4x | 13.2x | 8.71x | 7.77x |
| EV / FCF | - | - | 20.6x | 8.06x | 16.8x | 13.5x | 11.1x | 10.3x |
| FCF Yield | - | - | 4.85% | 12.4% | 5.96% | 7.42% | 8.99% | 9.69% |
| Dividend per Share 2 | - | 0.75 | - | 0.75 | 0.75 | 0.765 | 0.79 | 0.85 |
| Rate of return | - | 2.25% | - | 3.97% | 2.86% | 3.28% | 3.39% | 3.65% |
| EPS 2 | 4.36 | 5.26 | 1.74 | 0.7 | -1.34 | 1.278 | 1.663 | 1.761 |
| Distribution rate | - | 14.3% | - | 107% | -56% | 59.8% | 47.5% | 48.3% |
| Net sales 1 | 2,082 | 2,588 | 2,928 | 2,648 | 2,763 | 2,849 | 2,973 | 3,027 |
| EBITDA 1 | 354.2 | 434.8 | 318.7 | 265.6 | 288.1 | 312.3 | 331 | 363.8 |
| EBIT 1 | 223.8 | 300.1 | 120.1 | 63.8 | 77.9 | 96.8 | 135.4 | 158.2 |
| Net income 1 | - | - | 109.5 | 42.8 | -81.1 | 55.93 | 70.94 | 97.21 |
| Net Debt 1 | 74.8 | 59.5 | - | 75 | -41.3 | -98.9 | -195.4 | -145 |
| Reference price 2 | 33.35 | 33.35 | 28.25 | 18.90 | 26.20 | 23.30 | 23.30 | 23.30 |
| Nbr of stocks (in thousands) | 43,155 | 43,123 | 63,241 | 61,147 | 59,230 | 58,993 | - | - |
| Announcement Date | 24/03/22 | 23/03/23 | 27/03/24 | 26/03/25 | 26/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.23x | 0.45x | 4.08x | 3.28% | 159.51Cr | |
| 19.83x | 3.53x | 9.99x | 2% | 6.98TCr | |
| 12.4x | 0.94x | 7.83x | 4.34% | 5.25TCr | |
| 58.06x | 9.32x | 39.69x | 0.94% | 1.74TCr | |
| 13.09x | 0.87x | 6.12x | 2.8% | 1.36TCr | |
| 16.09x | 0.73x | 7.86x | 3.07% | 1.03TCr | |
| 13.3x | 0.75x | 5.15x | 2.7% | 1.01TCr | |
| 38.15x | 1.73x | 9.13x | 2.01% | 962.63Cr | |
| 32.3x | 4.41x | 18.87x | 0.36% | 804.78Cr | |
| 5.43x | 0.69x | 3.26x | -.--% | 749.16Cr | |
| Average | 22.69x | 2.34x | 11.20x | 2.15% | 2TCr | |
| Weighted average by Cap. | 21.05x | 2.71x | 11.40x | 2.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TESB Stock
- Valuation Tessenderlo Group nv
Select your edition
All financial news and data tailored to specific country editions
