Financials TELES AG Informationstechnologien

Equities

TLIK

DE000A289B07

Integrated Telecommunications Services

Delayed Xetra 09:06:05 30/04/2024 pm IST 5-day change 1st Jan Change
1.06 EUR +2.91% Intraday chart for TELES AG Informationstechnologien -1.85% -20.90%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3.449 2.54 5.506 47.61 24.19 8.353
Enterprise Value (EV) 1 11.02 2.7 4.754 47.22 24.14 19.45
P/E ratio -1.14 x 0.66 x 6.68 x -178 x -14.3 x -2.9 x
Yield - - - - - -
Capitalization / Revenue 0.66 x 0.61 x 1.95 x 18.9 x 12.6 x 0.14 x
EV / Revenue 2.1 x 0.65 x 1.69 x 18.7 x 12.6 x 0.33 x
EV / EBITDA -6.05 x -3.76 x -61.9 x -204 x -13.9 x -13.8 x
EV / FCF -12.1 x -0.62 x -5.47 x -222 x - -4.4 x
FCF Yield -8.25% -161% -18.3% -0.45% - -22.7%
Price to Book -0.36 x -1.09 x 414 x 29.6 x 63.8 x -1.64 x
Nbr of stocks (in thousands) 2,913 2,913 4,370 6,223 6,233 6,233
Reference price 2 1.184 0.8720 1.260 7.650 3.880 1.340
Announcement Date 21/06/19 27/04/20 09/04/21 14/04/22 22/12/23 30/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5.258 4.16 2.818 2.52 1.921 59.28
EBITDA 1 -1.822 -0.7184 -0.0768 -0.2315 -1.739 -1.406
EBIT 1 -1.847 -0.7362 -0.0956 -0.2599 -1.937 -2.426
Operating Margin -35.13% -17.7% -3.39% -10.31% -100.79% -4.09%
Earnings before Tax (EBT) 1 -3.03 4.467 0.8866 -0.2675 -1.935 -3.016
Net income 1 -3.032 3.87 0.8245 -0.2675 -1.695 -2.88
Net margin -57.66% 93.03% 29.26% -10.61% -88.22% -4.86%
EPS 2 -1.041 1.329 0.1887 -0.0429 -0.2719 -0.4620
Free Cash Flow 1 -0.9091 -4.335 -0.8687 -0.2132 - -4.422
FCF margin -17.29% -104.2% -30.82% -8.46% - -7.46%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 21/06/19 27/04/20 09/04/21 14/04/22 22/12/23 30/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 7.57 0.16 - - - 11.1
Net Cash position 1 - - 0.75 0.39 0.04 -
Leverage (Debt/EBITDA) -4.156 x -0.2223 x - - - -7.894 x
Free Cash Flow 1 -0.91 -4.33 -0.87 -0.21 - -4.42
ROE (net income / shareholders' equity) 31.8% -90.8% -71.3% -33% -170% 122%
ROA (Net income/ Total Assets) -67.7% -8.88% -3.02% -8.07% -51.4% -22.2%
Assets 1 4.48 -43.6 -27.29 3.314 3.297 12.99
Book Value Per Share 2 -3.250 -0.8000 0 0.2600 0.0600 -0.8200
Cash Flow per Share 2 0.0400 0 0.1700 0.0600 0.0100 0.0500
Capex 1 0.07 - 0.01 0.05 - 0.13
Capex / Sales 1.24% - 0.47% 1.97% - 0.21%
Announcement Date 21/06/19 27/04/20 09/04/21 14/04/22 22/12/23 30/04/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. TLIK Stock
  4. Financials TELES AG Informationstechnologien