Market Closed -
Japan Exchange
11:30:00 24/05/2024 am IST
|
5-day change
|
1st Jan Change
|
4,085
JPY
|
-0.97%
|
|
-6.31%
|
-3.54%
|
Fiscal Period: January |
2023
|
2024
|
---|
Capitalization
1 |
7,872
|
13,171
|
Enterprise Value (EV)
1 |
7,457
|
18,045
|
P/E ratio
|
94.8
x
|
124
x
|
Yield
|
-
|
-
|
Capitalization / Revenue
|
7.32
x
|
1.85
x
|
EV / Revenue
|
6.94
x
|
2.53
x
|
EV / EBITDA
|
4,21,29,631
x
|
1,74,85,589
x
|
EV / FCF
|
14,91,38,892
x
|
-71,79,997
x
|
FCF Yield
|
0%
|
-0%
|
Price to Book
|
11.1
x
|
13.9
x
|
Nbr of stocks (in thousands)
|
2,715
|
2,820
|
Reference price
2 |
2,899
|
4,670
|
Announcement Date
|
27/04/23
|
26/04/24
|
Fiscal Period: January |
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
785
|
789
|
1,075
|
7,129
|
EBITDA
|
-
|
-
|
177
|
1,032
|
EBIT
1 |
17
|
61
|
169
|
842
|
Operating Margin
|
2.17%
|
7.73%
|
15.72%
|
11.81%
|
Earnings before Tax (EBT)
1 |
29
|
63
|
116
|
808
|
Net income
1 |
29
|
81
|
74
|
106
|
Net margin
|
3.69%
|
10.27%
|
6.88%
|
1.49%
|
EPS
2 |
12.71
|
33.53
|
30.58
|
37.77
|
Free Cash Flow
|
-
|
-
|
50
|
-2,513
|
FCF margin
|
-
|
-
|
4.65%
|
-35.25%
|
FCF Conversion (EBITDA)
|
-
|
-
|
28.25%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
67.57%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/12/22
|
16/12/22
|
27/04/23
|
26/04/24
|
Fiscal Period: January |
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
1,286
|
1,485
|
EBITDA
|
-
|
-
|
EBIT
1 |
-81
|
462
|
Operating Margin
|
-6.3%
|
31.11%
|
Earnings before Tax (EBT)
1 |
-84
|
426
|
Net income
1 |
-34
|
64
|
Net margin
|
-2.64%
|
4.31%
|
EPS
2 |
-12.34
|
23.19
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
12/10/23
|
15/12/23
|
Fiscal Period: January |
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
25
|
-
|
-
|
4,874
|
Net Cash position
1 |
-
|
109
|
415
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
4.723
x
|
Free Cash Flow
|
-
|
-
|
50
|
-2,513
|
ROE (net income / shareholders' equity)
|
-
|
25.6%
|
13.9%
|
26.3%
|
ROA (Net income/ Total Assets)
|
-
|
6.84%
|
13.1%
|
6.11%
|
Assets
1 |
-
|
1,183
|
563.3
|
1,734
|
Book Value Per Share
2 |
121.0
|
148.0
|
261.0
|
335.0
|
Cash Flow per Share
2 |
64.40
|
109.0
|
225.0
|
1,301
|
Capex
|
-
|
-
|
5
|
292
|
Capex / Sales
|
-
|
-
|
0.47%
|
4.1%
|
Announcement Date
|
16/12/22
|
16/12/22
|
27/04/23
|
26/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -3.54% | 7.41Cr | | +14.46% | 3,17400Cr | | +14.10% | 8.94TCr | | +8.56% | 8.02TCr | | -12.11% | 5.58TCr | | +22.19% | 4.61TCr | | -28.66% | 4.53TCr | | +31.82% | 4.52TCr | | +77.53% | 4.12TCr | | -4.05% | 2.61TCr |
Other Software
|