Company Valuation: Techman Robot Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 47,880 34,746
Change - -27.43%
Enterprise Value (EV) 1 47,009 30,506
Change - -35.11%
P/E 522x 235x
PBR 27x 5.06x
PEG 1x 5.7x
Capitalization / Revenue 32.3x 19.1x
EV / Revenue 31.7x 16.7x
EV / EBITDA 826x 216x
EV / EBIT 2,172x 275x
EV / FCF 2,314x -61.7x
FCF Yield 0.04% -1.62%
Dividend per Share 2 - 1
Rate of return - 0.3%
EPS 2 1.02 1.44
Distribution rate - 69.4%
Net sales 1 1,481 1,822
EBITDA 1 56.92 141.2
EBIT 1 21.64 111.1
Net income 1 93.78 136.4
Net Debt 1 -870.9 -4,240
Reference price 2 532.00 338.00
Nbr of stocks (in thousands) 90,000 1,02,800
Announcement Date 06/03/25 12/03/26
1TWD in Million2TWD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 97Cr
30.39x5.2x18.92x0.86% 12TCr
26.44x4.85x17x2.27% 3.55TCr
21.11x1.8x13x2.22% 3.07TCr
29.04x3.89x14.69x0.12% 2.85TCr
19.66x3.34x10.74x1.57% 2.78TCr
21.14x3.07x13.23x1.11% 2.58TCr
23.45x2.87x12.36x1.61% 2.51TCr
94.26x35.55x77.53x0.4% 2.46TCr
25.69x3.23x15.79x1.76% 2.38TCr
Average 32.35x 7.09x 21.47x 1.32% 3.42TCr
Weighted average by Cap. 31.22x 6.31x 20.25x 1.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 4585 Stock
  4. Valuation Techman Robot Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!