Company Valuation: Techman Robot Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 47,880 34,746
Change - -27.43%
Enterprise Value (EV) 1 47,009 30,506
Change - -35.11%
P/E 522x 235x
PBR 27x 5.06x
PEG 1x 5.7x
Capitalization / Revenue 32.3x 19.1x
EV / Revenue 31.7x 16.7x
EV / EBITDA 826x 216x
EV / EBIT 2,172x 275x
EV / FCF 2,314x -61.7x
FCF Yield 0.04% -1.62%
Dividend per Share 2 - 1
Rate of return - 0.3%
EPS 2 1.02 1.44
Distribution rate - 69.4%
Net sales 1 1,481 1,822
EBITDA 1 56.92 141.2
EBIT 1 21.64 111.1
Net income 1 93.78 136.4
Net Debt 1 -870.9 -4,240
Reference price 2 532.00 338.00
Nbr of stocks (in thousands) 90,000 1,02,800
Announcement Date 06/03/25 12/03/26
1TWD in Million2TWD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 100Cr
38.79x6.62x24.59x0.69% 13TCr
29.27x5.46x18.94x2.06% 3.77TCr
32.89x4.35x16.45x0.1% 3.23TCr
23.98x4x12.69x1.4% 3.02TCr
26.14x3.18x13.68x1.44% 2.79TCr
112.9x40.63x92.94x0.32% 2.79TCr
22.87x3.31x14.28x1.02% 2.79TCr
25.94x3.26x15.94x1.74% 2.42TCr
Average 39.10x 8.85x 26.19x 1.1% 3.8TCr
Weighted average by Cap. 38.68x 8.04x 25.38x 0.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 4585 Stock
  4. Valuation Techman Robot Inc.