Company Valuation: Techman Robot Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 47,880 34,746
Change - -27.43%
Enterprise Value (EV) 1 47,009 30,506
Change - -35.11%
P/E 522x 235x
PBR 27x 5.06x
PEG 1x 5.7x
Capitalization / Revenue 32.3x 19.1x
EV / Revenue 31.7x 16.7x
EV / EBITDA 826x 216x
EV / EBIT 2,172x 275x
EV / FCF 2,314x -61.7x
FCF Yield 0.04% -1.62%
Dividend per Share 2 - 1
Rate of return - 0.3%
EPS 2 1.02 1.44
Distribution rate - 69.4%
Net sales 1 1,481 1,822
EBITDA 1 56.92 141.2
EBIT 1 21.64 111.1
Net income 1 93.78 136.4
Net Debt 1 -870.9 -4,240
Reference price 2 532.00 338.00
Nbr of stocks (in thousands) 90,000 1,02,800
Announcement Date 06/03/25 12/03/26
1TWD in Million2TWD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 97Cr
36.27x6.22x23.09x0.74% 12TCr
30.96x5.71x19.76x1.95% 3.78TCr
35.24x4.49x16.59x0.1% 3.3TCr
21x1.73x12.73x2.32% 2.99TCr
26.17x3.15x13.73x1.46% 2.85TCr
24.5x3.83x12.87x1.49% 2.73TCr
22.31x3.24x13.97x1.05% 2.72TCr
104.79x36.24x84.96x0.36% 2.46TCr
26.83x3.36x16.49x1.67% 2.45TCr
Average 36.45x 7.55x 23.80x 1.24% 3.58TCr
Weighted average by Cap. 35.65x 6.85x 22.86x 1.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 4585 Stock
  4. Valuation Techman Robot Inc.