Financials Tatton Asset Management plc London S.E.
Equities
GB00BYX1P358
Investment Management & Fund Operators
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
- GBX | -.--% | -.--% | -.--% |
16/04 | Tatton Asset Management shares rise as funds under management climb | AN |
28/03 | Tatton Asset Management CEO sells GBP1.1 million in shares | AN |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 119.6 | 109.6 | 201.7 | 265.1 | 268.4 | 361.2 | - | - |
Enterprise Value (EV) 1 | 107.5 | 96.82 | 184.8 | 243.4 | 242 | 334.8 | 328.8 | 322.8 |
P/E ratio | 24.6 x | 13.5 x | 34 x | 29.7 x | 20.6 x | 27.1 x | 22.4 x | 19.7 x |
Yield | 3.93% | 4.9% | 2.82% | 2.78% | 3.24% | 2.62% | 2.96% | 3.33% |
Capitalization / Revenue | 6.83 x | 5.13 x | 8.64 x | 9.03 x | 8.3 x | 10 x | 8.73 x | 7.89 x |
EV / Revenue | 6.13 x | 4.53 x | 7.91 x | 8.29 x | 7.48 x | 9.27 x | 7.94 x | 7.06 x |
EV / EBITDA | 14.4 x | 10.2 x | 15.3 x | 15.8 x | 13.9 x | 18.5 x | 15.9 x | 13.4 x |
EV / FCF | 18.5 x | 11.2 x | 21.1 x | 17.9 x | 18.7 x | 23.1 x | 18.7 x | 17.1 x |
FCF Yield | 5.4% | 8.94% | 4.74% | 5.57% | 5.34% | 4.33% | 5.34% | 5.84% |
Price to Book | 7.83 x | 6.16 x | 8.16 x | 8.54 x | 6.43 x | 8.96 x | 8.22 x | 7.36 x |
Nbr of stocks (in thousands) | 55,908 | 55,908 | 57,476 | 58,915 | 60,056 | 59,998 | - | - |
Reference price 2 | 2.140 | 1.960 | 3.510 | 4.500 | 4.470 | 6.020 | 6.020 | 6.020 |
Announcement Date | 03/06/19 | 16/06/20 | 15/06/21 | 15/06/22 | 13/06/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 17.52 | 21.37 | 23.35 | 29.36 | 32.33 | 36.11 | 41.39 | 45.75 |
EBITDA 1 | 7.442 | 9.509 | 12.09 | 15.44 | 17.45 | 18.13 | 20.75 | 24.1 |
EBIT 1 | 7.308 | 9.076 | 11.4 | 14.53 | 16.4 | 17.1 | 19.9 | 22.74 |
Operating Margin | 41.72% | 42.47% | 48.82% | 49.48% | 50.74% | 47.36% | 48.08% | 49.69% |
Earnings before Tax (EBT) 1 | 6.112 | 10.3 | 7.303 | 11.28 | 16 | 15.87 | 19 | 22.3 |
Net income 1 | 4.857 | 8.363 | 6.111 | 9.242 | 13.37 | 12.03 | 14.4 | 16.9 |
Net margin | 27.73% | 39.14% | 26.17% | 31.48% | 41.37% | 33.32% | 34.79% | 36.94% |
EPS 2 | 0.0869 | 0.1454 | 0.1031 | 0.1517 | 0.2170 | 0.2220 | 0.2690 | 0.3050 |
Free Cash Flow 1 | 5.8 | 8.653 | 8.754 | 13.56 | 12.91 | 14.5 | 17.57 | 18.85 |
FCF margin | 33.11% | 40.49% | 37.49% | 46.21% | 39.94% | 40.15% | 42.45% | 41.21% |
FCF Conversion (EBITDA) | 77.94% | 91% | 72.38% | 87.86% | 74.01% | 79.97% | 84.7% | 78.25% |
FCF Conversion (Net income) | 119.42% | 103.47% | 143.25% | 146.78% | 96.56% | 120.48% | 122.03% | 111.56% |
Dividend per Share 2 | 0.0840 | 0.0960 | 0.0990 | 0.1250 | 0.1450 | 0.1576 | 0.1784 | 0.2006 |
Announcement Date | 03/06/19 | 16/06/20 | 15/06/21 | 15/06/22 | 13/06/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: March | 2020 S1 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 |
---|---|---|---|---|---|---|
Net sales | 9.729 | 10.96 | 12.4 | 13.85 | 15.51 | - |
EBITDA | - | - | 6.738 | - | 8.114 | - |
EBIT | 4.126 | 5.03 | - | 6.934 | - | - |
Operating Margin | 42.41% | 45.91% | - | 50.08% | - | - |
Earnings before Tax (EBT) | - | - | 4.229 | - | 6.488 | - |
Net income 1 | - | - | 3.451 | - | 5.344 | 5.333 |
Net margin | - | - | 27.84% | - | 34.46% | - |
EPS 2 | 0.0479 | - | - | - | - | 0.0872 |
Dividend per Share | 0.0320 | 0.0350 | 0.0640 | 0.0400 | 0.0850 | - |
Announcement Date | 11/11/19 | 18/11/20 | 15/06/21 | 17/11/21 | 15/06/22 | 22/11/22 |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | 12.2 | 12.8 | 16.9 | 21.7 | 26.5 | 26.4 | 32.3 | 38.4 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | 5.8 | 8.65 | 8.75 | 13.6 | 12.9 | 14.5 | 17.6 | 18.9 |
ROE (net income / shareholders' equity) | 42.6% | 44.3% | 43% | 41.6% | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | 0.2700 | 0.3200 | 0.4300 | 0.5300 | 0.7000 | 0.6700 | 0.7300 | 0.8200 |
Cash Flow per Share 2 | - | - | - | - | - | 0.2400 | 0.2800 | 0.3100 |
Capex 1 | 0.34 | 0.29 | 0.07 | 0.07 | - | 0.7 | 0.8 | - |
Capex / Sales | 1.92% | 1.38% | 0.29% | 0.25% | - | 1.94% | 1.93% | - |
Announcement Date | 03/06/19 | 16/06/20 | 15/06/21 | 15/06/22 | 13/06/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+31.78% | 96.89B | |
-7.39% | 92.05B | |
+11.53% | 26.42B | |
-10.51% | 16.86B | |
-4.03% | 14.05B | |
-26.72% | 11.48B | |
+25.25% | 10.26B | |
+14.83% | 8.91B | |
+21.57% | 6.79B |
- Stock Market
- Equities
- TAM Stock
- Stock
- Financials Tatton Asset Management plc