Financials Tatepa Public Limited Company

Equities

TTP

TZ1996100065

Food Processing

End-of-day quote Tanzania S.E. 03:30:00 31/05/2024 am IST 5-day change 1st Jan Change
120 TZS -.--% Intraday chart for Tatepa Public Limited Company -.--% -.--%

Valuation

Fiscal Period: September 2017 2018 2019 2020 2021 2022
Capitalization 1 11,607 2,239 2,239 2,239 2,239 2,239
Enterprise Value (EV) 1 33,135 25,991 27,762 32,770 18,146 18,329
P/E ratio -7.49 x 28.5 x -0.77 x -0.69 x 513 x -0.88 x
Yield - - - - - -
Capitalization / Revenue 0.65 x 0.08 x 0.09 x 0.1 x 0.1 x 0.1 x
EV / Revenue 1.85 x 0.94 x 1.18 x 1.43 x 0.84 x 0.82 x
EV / EBITDA -38.1 x 7.28 x -7.6 x -25.2 x -5.54 x -20 x
EV / FCF 20.4 x -8.31 x -9.9 x -15.7 x 4.23 x 6.34 x
FCF Yield 4.9% -12% -10.1% -6.38% 23.6% 15.8%
Price to Book -1.5 x -0.3 x -0.23 x -0.17 x -0.5 x -0.32 x
Nbr of stocks (in thousands) 17,857 18,657 18,657 18,657 18,657 18,657
Reference price 2 650.0 120.0 120.0 120.0 120.0 120.0
Announcement Date 29/11/17 31/03/19 14/01/20 04/05/21 05/07/23 05/07/23
1TZS in Million2TZS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2017 2018 2019 2020 2021 2022
Net sales 1 17,945 27,657 23,570 22,873 21,723 22,478
EBITDA 1 -869.7 3,568 -3,652 -1,302 -3,275 -914.6
EBIT 1 -1,661 2,913 -4,301 -2,003 -3,628 -1,349
Operating Margin -9.26% 10.53% -18.25% -8.76% -16.7% -6%
Earnings before Tax (EBT) 1 -3,394 1,769 -5,640 -4,083 -76.36 -3,353
Net income 1 -1,619 579.4 -2,918 -3,240 28.62 -2,557
Net margin -9.02% 2.09% -12.38% -14.17% 0.13% -11.38%
EPS 2 -86.78 4.217 -156.4 -173.7 0.2339 -137.1
Free Cash Flow 1 1,624 -3,127 -2,805 -2,091 4,287 2,889
FCF margin 9.05% -11.31% -11.9% -9.14% 19.73% 12.85%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - 14,975.04% -
Dividend per Share - - - - - -
Announcement Date 29/11/17 31/03/19 14/01/20 04/05/21 05/07/23 05/07/23
1TZS in Million2TZS
Estimates

Balance Sheet Analysis

Fiscal Period: September 2017 2018 2019 2020 2021 2022
Net Debt 1 21,528 23,752 25,523 30,531 15,907 16,090
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -24.75 x 6.656 x -6.989 x -23.45 x -4.857 x -17.59 x
Free Cash Flow 1 1,624 -3,127 -2,805 -2,091 4,287 2,889
ROE (net income / shareholders' equity) 29.3% -11.9% 85.6% 31.3% 6.16% 251%
ROA (Net income/ Total Assets) -5.1% 8.23% -12.3% -5.98% -8.29% -2.63%
Assets 1 31,779 7,038 23,815 54,201 -345.5 97,317
Book Value Per Share 2 -432.0 -402.0 -513.0 -687.0 -240.0 -378.0
Cash Flow per Share 2 28.90 8.450 2.770 3.860 1.260 0.8100
Capex 1 429 358 504 175 525 116
Capex / Sales 2.39% 1.3% 2.14% 0.77% 2.42% 0.52%
Announcement Date 29/11/17 31/03/19 14/01/20 04/05/21 05/07/23 05/07/23
1TZS in Million2TZS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TTP Stock
  4. Financials Tatepa Public Limited Company