Market Closed -
NSE India S.E.
05:13:55 14/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
474.6
INR
|
+5.00%
|
|
+13.57%
|
+168.51%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
675.4
|
502.1
|
472.8
|
451
|
682.2
|
1,160
|
Enterprise Value (EV)
1 |
1,054
|
961.2
|
1,239
|
1,466
|
1,590
|
1,866
|
P/E ratio
|
10
x
|
10.6
x
|
5.94
x
|
17.6
x
|
28.7
x
|
12.4
x
|
Yield
|
-
|
-
|
2.16%
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.84
x
|
0.5
x
|
0.41
x
|
0.4
x
|
0.53
x
|
0.82
x
|
EV / Revenue
|
1.31
x
|
0.95
x
|
1.08
x
|
1.31
x
|
1.24
x
|
1.32
x
|
EV / EBITDA
|
7.18
x
|
4.61
x
|
3.41
x
|
4.07
x
|
5.22
x
|
4.85
x
|
EV / FCF
|
-3.22
x
|
-3.2
x
|
-2.56
x
|
-5.75
x
|
28.8
x
|
33.9
x
|
FCF Yield
|
-31%
|
-31.3%
|
-39.1%
|
-17.4%
|
3.47%
|
2.95%
|
Price to Book
|
1.65
x
|
1.1
x
|
0.9
x
|
0.82
x
|
1.19
x
|
1.61
x
|
Nbr of stocks (in thousands)
|
13,645
|
13,645
|
13,645
|
13,645
|
13,645
|
13,645
|
Reference price
2 |
49.50
|
36.80
|
34.65
|
33.05
|
50.00
|
85.00
|
Announcement Date
|
31/08/18
|
23/07/19
|
08/09/20
|
06/05/21
|
10/05/22
|
27/04/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
802.6
|
1,009
|
1,147
|
1,115
|
1,282
|
1,411
|
EBITDA
1 |
146.8
|
208.6
|
362.9
|
360.4
|
304.5
|
385
|
EBIT
1 |
83.3
|
108.2
|
190.8
|
137.5
|
72.96
|
160.4
|
Operating Margin
|
10.38%
|
10.72%
|
16.64%
|
12.33%
|
5.69%
|
11.37%
|
Earnings before Tax (EBT)
1 |
64.18
|
66.04
|
105.3
|
30.55
|
32.25
|
126.8
|
Net income
1 |
46.06
|
47.46
|
79.65
|
25.64
|
23.73
|
93.57
|
Net margin
|
5.74%
|
4.7%
|
6.95%
|
2.3%
|
1.85%
|
6.63%
|
EPS
2 |
4.926
|
3.478
|
5.837
|
1.879
|
1.739
|
6.880
|
Free Cash Flow
1 |
-327.1
|
-300.6
|
-484.1
|
-254.7
|
55.15
|
55.01
|
FCF margin
|
-40.75%
|
-29.8%
|
-42.22%
|
-22.84%
|
4.3%
|
3.9%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
18.11%
|
14.29%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
232.39%
|
58.79%
|
Dividend per Share
|
-
|
-
|
0.7500
|
-
|
-
|
-
|
Announcement Date
|
31/08/18
|
23/07/19
|
08/09/20
|
06/05/21
|
10/05/22
|
27/04/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
378
|
459
|
766
|
1,015
|
908
|
706
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.576
x
|
2.201
x
|
2.111
x
|
2.815
x
|
2.983
x
|
1.835
x
|
Free Cash Flow
1 |
-327
|
-301
|
-484
|
-255
|
55.2
|
55
|
ROE (net income / shareholders' equity)
|
16.4%
|
11%
|
16.2%
|
4.78%
|
4.23%
|
14.5%
|
ROA (Net income/ Total Assets)
|
5.69%
|
5.36%
|
7.19%
|
4.14%
|
2.16%
|
4.67%
|
Assets
1 |
809
|
885.8
|
1,108
|
619.2
|
1,098
|
2,005
|
Book Value Per Share
2 |
30.00
|
33.50
|
38.40
|
40.30
|
42.00
|
52.90
|
Cash Flow per Share
2 |
12.60
|
3.970
|
6.840
|
2.810
|
2.170
|
12.00
|
Capex
1 |
323
|
355
|
683
|
323
|
161
|
352
|
Capex / Sales
|
40.24%
|
35.2%
|
59.59%
|
29%
|
12.59%
|
24.93%
|
Announcement Date
|
31/08/18
|
23/07/19
|
08/09/20
|
06/05/21
|
10/05/22
|
27/04/23
|
|
1st Jan change
|
Capi.
|
---|
| +168.51% | 77.52M | | +10.72% | 13.11B | | +17.42% | 6.07B | | +33.40% | 4.54B | | +5.13% | 1.08B | | +146.83% | 813M | | +20.65% | 500M | | +27.89% | 452M | | -28.39% | 349M | | -15.84% | 347M |
Building Contractors
|