Stock TIX TAN BINH IMPORT EXPORT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tan Binh Import Export

Equities

TIX

VN000000TIX9

Real Estate Development & Operations

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 03:30:00 31/05/2024 am IST 		5-day change 1st Jan Change
34,350 VND -.--% Intraday chart for Tan Binh Import Export +0.15% +2.54%
26/04 Tan Binh Import - Export Joint Stock Corporation Announces Cash Dividend Payment for 2023 and 2024, Payable on June 26, 2024 CI
15/04 Tan Binh Import - Export Joint Stock Corporation Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2024 CI

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 9,50,400 9,18,000 9,30,000 9,67,500 9,60,000 9,93,000
Enterprise Value (EV) 1 7,29,703 6,62,000 6,69,055 6,90,975 6,25,495 6,46,104
P/E ratio 12.6 x 9.46 x 12.2 x 9.7 x 10.3 x 11 x
Yield 6.94% 8.17% 8.06% 7.75% 7.81% 9.06%
Capitalization / Revenue 5.2 x 3.84 x 5.11 x 3.64 x 4.16 x 4.75 x
EV / Revenue 3.99 x 2.77 x 3.68 x 2.6 x 2.71 x 3.09 x
EV / EBITDA 7.59 x 4.6 x 6.11 x 4.31 x 4.4 x 5.01 x
EV / FCF -194 x 23.3 x 4.73 x 53.3 x 4.75 x 10.3 x
FCF Yield -0.52% 4.29% 21.1% 1.88% 21% 9.74%
Price to Book 1.42 x 1.17 x 1.2 x 1.17 x 1.14 x 1.18 x
Nbr of stocks (in thousands) 26,400 30,000 30,000 30,000 30,000 30,000
Reference price 2 36,000 30,600 31,000 32,250 32,000 33,100
Announcement Date 07/12/18 28/11/19 01/12/20 02/12/21 01/12/22 27/11/23
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 1,82,656 2,39,313 1,81,990 2,65,447 2,30,646 2,09,234
EBITDA 1 96,090 1,44,001 1,09,503 1,60,504 1,42,192 1,29,002
EBIT 1 62,711 1,04,630 70,027 1,22,069 1,01,267 86,715
Operating Margin 34.33% 43.72% 38.48% 45.99% 43.91% 41.44%
Earnings before Tax (EBT) 1 1,07,969 1,32,597 1,06,232 1,45,889 1,36,861 1,29,548
Net income 1 86,687 1,07,390 87,388 1,17,547 1,10,969 1,05,439
Net margin 47.46% 44.87% 48.02% 44.28% 48.11% 50.39%
EPS 2 2,855 3,234 2,533 3,324 3,109 3,014
Free Cash Flow 1 -3,758 28,386 1,41,374 12,958 1,31,600 62,919
FCF margin -2.06% 11.86% 77.68% 4.88% 57.06% 30.07%
FCF Conversion (EBITDA) - 19.71% 129.11% 8.07% 92.55% 48.77%
FCF Conversion (Net income) - 26.43% 161.78% 11.02% 118.59% 59.67%
Dividend per Share 2 2,500 2,500 2,500 2,500 2,500 3,000
Announcement Date 07/12/18 28/11/19 01/12/20 02/12/21 01/12/22 27/11/23
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,20,697 2,56,000 2,60,945 2,76,525 3,34,505 3,46,896
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -3,758 28,386 1,41,374 12,958 1,31,600 62,919
ROE (net income / shareholders' equity) 12.9% 14.8% 11.2% 14.5% 13.3% 12.5%
ROA (Net income/ Total Assets) 3.83% 6.06% 3.83% 6.4% 5.24% 4.48%
Assets 1 22,63,481 17,71,533 22,79,244 18,36,620 21,19,146 23,54,659
Book Value Per Share 2 25,426 26,137 25,740 27,516 28,121 28,106
Cash Flow per Share 2 4,423 2,533 4,015 3,567 2,817 2,016
Capex 1 66,704 49,561 65,762 35,924 26,449 22,214
Capex / Sales 36.52% 20.71% 36.14% 13.53% 11.47% 10.62%
Announcement Date 07/12/18 28/11/19 01/12/20 02/12/21 01/12/22 27/11/23
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
TAN BINH IMPORT EXPORT Stock Tan Binh Import Export
+2.54% 40.5M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.43% 25.9B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-10.83% 26.36B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+24.97% 25.67B
DLF LIMITED Stock DLF Limited
+12.29% 24.19B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+7.12% 20.63B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+35.85% 21.26B
EMAAR PROPERTIES Stock Emaar Properties
-3.28% 18.43B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+3.23% 16.74B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+34.62% 16.42B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. TIX Stock
  4. Financials Tan Binh Import Export