TAM DEVELOPMENT LLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 194.6 SAR | -2.60% |
|
-3.18% | +48.55% |
| 27/03 | Tam Development Logs Higher FY23 Profit, Revenue | MT |
| 26/03 | Tam Development Secures SAR25 Million Sharia-Compliant Banking Facilities | MT |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 431.5 | 641 | - | - |
| Enterprise Value (EV) 1 | 431.5 | 641 | 641 | 641 |
| P/E ratio | 10.6 x | 12.9 x | 10.4 x | 8.57 x |
| Yield | - | 1.18% | 2.42% | 4.06% |
| Capitalization / Revenue | - | 2.73 x | 2.2 x | 1.79 x |
| EV / Revenue | - | 2.73 x | 2.2 x | 1.79 x |
| EV / EBITDA | - | 10.7 x | 8.55 x | 6.82 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 3,294 | 3,294 | - | - |
| Reference price 2 | 131.0 | 194.6 | 194.6 | 194.6 |
| Announcement Date | 01/04/24 | - | - | - |
1SAR in Million2SAR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 235 | 292 | 358 |
| EBITDA 1 | - | 60 | 75 | 94 |
| EBIT 1 | - | 54 | 67 | 81 |
| Operating Margin | - | 22.98% | 22.95% | 22.63% |
| Earnings before Tax (EBT) 1 | - | 54 | 67 | 81 |
| Net income 1 | 40.6 | 50 | 62 | 75 |
| Net margin | - | 21.28% | 21.23% | 20.95% |
| EPS 2 | 12.33 | 15.10 | 18.80 | 22.70 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | 2.300 | 4.700 | 7.900 |
| Announcement Date | 01/04/24 | - | - | - |
1SAR in Million2SAR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 S1 |
|---|---|
| Net sales 1 | 38.26 |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 2.373 |
| Net margin | 6.2% |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 12/04/23 |
1SAR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 32.7% | 31.2% | 30.3% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 01/04/24 | - | - | - |
1SAR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
194.6
SAR
Average target price
270
SAR
Spread / Average Target
+38.75%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +48.55% | 175M | |
| +10.46% | 7.86B | |
| -31.87% | 3.29B | |
| +7.05% | 2.68B | |
| 0.00% | 2.37B | |
| -3.55% | 1.53B | |
| -13.82% | 1.1B | |
| +14.61% | 809M | |
| -13.61% | 667M | |
| -11.56% | 607M |
- Stock Market
- Equities
- 9570 Stock
- Financials Tam Development LLC
