Stock 4934 TAINERGY TECH CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tainergy Tech Co., Ltd.

Equities

4934

TW0004934005

Renewable Energy Equipment & Services

End-of-day quote Taiwan S.E.
Other stock markets
 03:30:00 26/04/2024 am IST 		5-day change 1st Jan Change
22.9 TWD -0.22% Intraday chart for Tainergy Tech Co., Ltd. -2.55% -16.27%
28/03 Tainergy Tech Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Tainergy Tech Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,818 2,318 5,880 8,932 6,255 6,154
Enterprise Value (EV) 1 2,949 3,192 6,120 9,062 5,593 5,573
P/E ratio -0.99 x -4.79 x 2,940 x -9.47 x 56.8 x -210 x
Yield - - - - - -
Capitalization / Revenue 0.67 x 1 x 2.68 x 5.64 x 2.82 x 2.87 x
EV / Revenue 1.08 x 1.37 x 2.79 x 5.72 x 2.52 x 2.6 x
EV / EBITDA -6.76 x 30.3 x 20.1 x -32.3 x 147 x 64.8 x
EV / FCF 104 x 4.77 x 47.6 x -7.32 x -40.5 x -104 x
FCF Yield 0.96% 21% 2.1% -13.7% -2.47% -0.97%
Price to Book 0.78 x 1.29 x 3.31 x 5.27 x 2.88 x 2.91 x
Nbr of stocks (in thousands) 2,00,001 2,00,000 2,00,000 2,25,000 2,25,000 2,25,000
Reference price 2 9.092 11.59 29.40 39.70 27.80 27.35
Announcement Date 01/04/19 31/03/20 31/03/21 31/03/22 29/03/23 28/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,727 2,329 2,194 1,584 2,221 2,145
EBITDA 1 -436 105.2 304.8 -280.2 38.08 85.96
EBIT 1 -1,124 -329.6 -5.148 -538.1 -173.1 -138.1
Operating Margin -41.23% -14.15% -0.23% -33.98% -7.79% -6.44%
Earnings before Tax (EBT) 1 -1,739 -509.7 -17.04 -882.2 -36.75 -190.5
Net income 1 -1,844 -484 2.945 -861.4 110 -28.58
Net margin -67.62% -20.78% 0.13% -54.4% 4.95% -1.33%
EPS 2 -9.221 -2.420 0.0100 -4.190 0.4890 -0.1300
Free Cash Flow 1 28.24 669 128.6 -1,237 -138.1 -53.8
FCF margin 1.04% 28.73% 5.86% -78.14% -6.22% -2.51%
FCF Conversion (EBITDA) - 635.96% 42.2% - - -
FCF Conversion (Net income) - - 4,367.05% - - -
Dividend per Share - - - - - -
Announcement Date 01/04/19 31/03/20 31/03/21 31/03/22 29/03/23 28/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,130 874 240 129 - -
Net Cash position 1 - - - - 662 581
Leverage (Debt/EBITDA) -2.592 x 8.309 x 0.7879 x -0.4616 x - -
Free Cash Flow 1 28.2 669 129 -1,237 -138 -53.8
ROE (net income / shareholders' equity) -56% -23.5% -0.3% -51.7% -1.71% -7.93%
ROA (Net income/ Total Assets) -11.4% -4.47% -0.08% -8.43% -2.92% -2.68%
Assets 1 16,216 10,826 -3,714 10,214 -3,770 1,067
Book Value Per Share 2 11.60 8.990 8.880 7.530 9.660 9.390
Cash Flow per Share 2 2.920 3.030 2.620 2.910 3.420 3.410
Capex 1 153 274 488 871 206 182
Capex / Sales 5.6% 11.77% 22.25% 55.03% 9.26% 8.48%
Announcement Date 01/04/19 31/03/20 31/03/21 31/03/22 29/03/23 28/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Photovoltaic Solar Systems & Equipment

1st Jan change Capi.
TAINERGY TECH CO., LTD. Stock Tainergy Tech Co., Ltd.
-16.27% 158M
LONGI GREEN ENERGY TECHNOLOGY CO., LTD. Stock LONGi Green Energy Technology Co., Ltd.
-18.69% 19.47B
FIRST SOLAR, INC. Stock First Solar, Inc.
+3.74% 19.13B
ENPHASE ENERGY, INC. Stock Enphase Energy, Inc.
-15.29% 15.23B
TONGWEI CO.,LTD Stock Tongwei Co.,Ltd
-13.38% 13.47B
JINKO SOLAR CO., LTD. Stock Jinko Solar Co., Ltd.
-13.32% 10.6B
FLAT GLASS GROUP CO., LTD. Stock Flat Glass Group Co., Ltd.
+47.19% 7.64B
XINJIANG DAQO NEW ENERGY CO.,LTD. Stock Xinjiang Daqo New Energy Co.,Ltd.
-16.81% 7.26B
JA SOLAR TECHNOLOGY CO., LTD. Stock JA Solar Technology Co., Ltd.
-30.07% 6.63B
XINYI SOLAR HOLDINGS LIMITED Stock Xinyi Solar Holdings Limited
+22.15% 6.03B
Photovoltaic Solar Systems & Equipment
  1. Stock Market
  2. Equities
  3. 4934 Stock
  4. Financials Tainergy Tech Co., Ltd.