Valuation: Xinyi Solar Holdings Limited

Capitalization 3.25TCr 415.38Cr 350.08Cr 320.41Cr 304.44Cr 564.48Cr 38TCr 583.56Cr 3.69TCr 1.48TCr 18TCr 1.56TCr 1.53TCr 64TCr P/E ratio 2025 *
24.6x
P/E ratio 2026 * 14.4x
Enterprise value 4.22TCr 540.07Cr 455.17Cr 416.6Cr 395.83Cr 733.94Cr 49TCr 758.75Cr 4.8TCr 1.92TCr 24TCr 2.03TCr 1.98TCr 83TCr EV / Sales 2025 *
2.07x
EV / Sales 2026 * 1.8x
Free-Float
49.84%
Yield 2025 *
1.76%
Yield 2026 * 3.09%
1 day-0.28%
1 week+2.60%
Current month+5.03%
1 month+14.15%
3 months-11.25%
6 months+12.34%
Current year+19.53%
1 week 3.33
Extreme 3.33
3.7
1 month 3.08
Extreme 3.08
3.7
Current year 2.97
Extreme 2.97
3.7
1 year 2.22
Extreme 2.22
4.1
3 years 2.22
Extreme 2.22
9.78
5 years 2.22
Extreme 2.22
22
10 years 2.03
Extreme 2.03
24.8
Manager TitleAgeSince
Chief Executive Officer 48 01/04/2024
Comptroller/Controller/Auditor 56 01/04/2011
Sales & Marketing 64 01/05/2009
Director TitleAgeSince
Chairman 73 01/07/2006
Director/Board Member 60 05/06/2011
Director/Board Member 71 20/09/2013
Change 5d. change 1-year change 3-years change Capi.($)
-0.28%+2.60%-1.93%-63.02% 416.54Cr
+0.66%-4.34%+40.93%+39.39% 2.43TCr
-1.17%-3.73%+18.56%-59.03% 2.06TCr
+1.66%+2.72%+165.74%+286.65% 1.75TCr
-1.48%-4.76%+26.98%-44.21% 1.18TCr
+1.45%+6.92%+41.61%+7.76% 1.25TCr
-0.95%-4.55%-12.72%-54.04% 1.2TCr
+0.44%+2.32%+46.68% - 1TCr
-0.92%-9.35%+47.90% - 785.87Cr
-0.83%-7.13%+11.66%-49.93% 746.07Cr
Average -0.14%+1.42%+38.54%+7.95% 1.28TCr
Weighted average by Cap. +0.00%+0.73%+45.94%+27.71%

Financials

2025 *2026 *
Net sales 2.04TCr 261.12Cr 220.07Cr 201.42Cr 191.38Cr 354.85Cr 24TCr 366.84Cr 2.32TCr 927.38Cr 11TCr 979.29Cr 959.16Cr 40TCr 2.34TCr 299.76Cr 252.63Cr 231.23Cr 219.7Cr 407.36Cr 27TCr 421.13Cr 2.67TCr 1.06TCr 13TCr 1.12TCr 1.1TCr 46TCr
Net income 132.07Cr 17Cr 14Cr 13Cr 12Cr 23Cr 1.53TCr 24Cr 150.28Cr 60Cr 737.16Cr 63Cr 62Cr 2.59TCr 218.45Cr 28Cr 24Cr 22Cr 20Cr 38Cr 2.54TCr 39Cr 248.56Cr 99Cr 1.22TCr 104.8Cr 102.64Cr 4.28TCr
Net Debt 974.8Cr 124.69Cr 105.09Cr 96Cr 91Cr 169.45Cr 11TCr 175.18Cr 1.11TCr 442.87Cr 5.44TCr 467.65Cr 458.04Cr 19TCr 968.05Cr 123.83Cr 104.37Cr 96Cr 91Cr 168.28Cr 11TCr 173.97Cr 1.1TCr 439.8Cr 5.4TCr 464.42Cr 454.87Cr 19TCr
Logo Xinyi Solar Holdings Limited
Xinyi Solar Holdings Ltd is a company principally engaged in the production and sale of solar glass products and the development and operation of solar farms. The Company operates its businesses through three segments. Sales of Solar Glass segment is mainly engaged in the sales of solar glass. Solar Farm Business segment is mainly involved in solar farm development and solar power generation. Other segment is mainly involved in engineering, procurement and construction (EPC) services and sales of mining products. The Company’s products comprise ultra-clear patterned solar glass (raw and tempered), anti-reflective coating glass and back glass. The Company mainly conducts its businesses in the domestic market and overseas markets.
Employees
8,087
Date Price Change Volume
11/26/11 3.550 $ -0.28% 3,62,94,390
10/26/10 3.560 $ +0.28% 3,14,15,670
09/26/09 3.550 $ +0.85% 8,43,56,420
06/26/06 3.520 $ +1.44% 8,13,36,210
05/26/05 3.470 $ -2.25% 9,27,58,480
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
3.550HKD
Average target price
3.861HKD
Spread / Average Target
+8.75%

Quarterly revenue - Rate of surprise