End-of-day quote
Korea S.E.
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
2,815
KRW
|
-0.35%
|
|
+0.36%
|
+16.80%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,78,042
|
2,92,566
|
4,02,020
|
3,01,171
|
1,97,224
|
1,65,902
|
Enterprise Value (EV)
1 |
4,58,454
|
4,51,629
|
5,44,271
|
4,34,391
|
3,50,038
|
3,37,390
|
P/E ratio
|
12.6
x
|
15.7
x
|
135
x
|
17.7
x
|
11.3
x
|
32.9
x
|
Yield
|
5.86%
|
6.82%
|
-
|
1.14%
|
1.75%
|
2.07%
|
Capitalization / Revenue
|
0.46
x
|
0.51
x
|
0.72
x
|
0.42
x
|
0.25
x
|
0.23
x
|
EV / Revenue
|
0.75
x
|
0.79
x
|
0.97
x
|
0.61
x
|
0.45
x
|
0.47
x
|
EV / EBITDA
|
7.69
x
|
9.73
x
|
15.3
x
|
7.75
x
|
6.04
x
|
6.8
x
|
EV / FCF
|
11.6
x
|
13.1
x
|
36.6
x
|
-1,489
x
|
-86
x
|
59.8
x
|
FCF Yield
|
8.65%
|
7.66%
|
2.73%
|
-0.07%
|
-1.16%
|
1.67%
|
Price to Book
|
0.84
x
|
0.96
x
|
1.3
x
|
0.93
x
|
0.58
x
|
0.49
x
|
Nbr of stocks (in thousands)
|
69,948
|
68,839
|
68,839
|
68,839
|
68,839
|
68,839
|
Reference price
2 |
3,975
|
4,250
|
5,840
|
4,375
|
2,865
|
2,410
|
Announcement Date
|
20/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
16/03/23
|
14/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,08,654
|
5,72,946
|
5,62,012
|
7,12,867
|
7,84,022
|
7,19,598
|
EBITDA
1 |
59,586
|
46,431
|
35,633
|
56,055
|
57,916
|
49,640
|
EBIT
1 |
35,743
|
20,715
|
9,538
|
30,180
|
30,954
|
22,184
|
Operating Margin
|
5.87%
|
3.62%
|
1.7%
|
4.23%
|
3.95%
|
3.08%
|
Earnings before Tax (EBT)
1 |
29,880
|
27,464
|
5,728
|
27,385
|
26,050
|
13,915
|
Net income
1 |
21,998
|
18,592
|
2,988
|
16,997
|
17,439
|
5,043
|
Net margin
|
3.61%
|
3.24%
|
0.53%
|
2.38%
|
2.22%
|
0.7%
|
EPS
2 |
314.7
|
270.1
|
43.41
|
246.9
|
253.3
|
73.26
|
Free Cash Flow
1 |
39,639
|
34,605
|
14,866
|
-291.7
|
-4,068
|
5,640
|
FCF margin
|
6.51%
|
6.04%
|
2.65%
|
-0.04%
|
-0.52%
|
0.78%
|
FCF Conversion (EBITDA)
|
66.52%
|
74.53%
|
41.72%
|
-
|
-
|
11.36%
|
FCF Conversion (Net income)
|
180.2%
|
186.13%
|
497.47%
|
-
|
-
|
111.84%
|
Dividend per Share
2 |
233.0
|
290.0
|
-
|
50.00
|
50.00
|
50.00
|
Announcement Date
|
20/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
16/03/23
|
14/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,80,412
|
1,59,063
|
1,42,251
|
1,33,220
|
1,52,814
|
1,71,488
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.028
x
|
3.426
x
|
3.992
x
|
2.377
x
|
2.639
x
|
3.455
x
|
Free Cash Flow
1 |
39,639
|
34,605
|
14,866
|
-292
|
-4,068
|
5,640
|
ROE (net income / shareholders' equity)
|
8.82%
|
6.59%
|
1.41%
|
6.28%
|
6.53%
|
2.8%
|
ROA (Net income/ Total Assets)
|
3.6%
|
2.21%
|
1.05%
|
3.23%
|
3.09%
|
2.03%
|
Assets
1 |
6,10,536
|
8,42,356
|
2,84,033
|
5,26,087
|
5,64,327
|
2,48,646
|
Book Value Per Share
2 |
4,708
|
4,448
|
4,477
|
4,700
|
4,948
|
4,924
|
Cash Flow per Share
2 |
119.0
|
18.70
|
86.50
|
173.0
|
300.0
|
312.0
|
Capex
1 |
19,626
|
13,769
|
22,295
|
26,562
|
41,596
|
72,326
|
Capex / Sales
|
3.22%
|
2.4%
|
3.97%
|
3.73%
|
5.31%
|
10.05%
|
Announcement Date
|
20/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
16/03/23
|
14/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +16.80% | 141M | | +6.10% | 15.4B | | +13.80% | 12.14B | | -6.42% | 11.75B | | +11.37% | 11.06B | | +1.48% | 10.71B | | +11.68% | 8.43B | | -10.81% | 8.28B | | -2.74% | 7.86B | | +10.64% | 5.84B |
Other Paper Packaging
|