End-of-day quote
Korea S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
5,610
KRW
|
+0.18%
|
|
-1.41%
|
-15.64%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
67,506
|
1,17,374
|
1,09,135
|
1,40,122
|
1,43,432
|
1,83,428
|
Enterprise Value (EV)
1 |
1,04,241
|
1,16,964
|
94,051
|
98,118
|
1,13,242
|
1,29,071
|
P/E ratio
|
18.3
x
|
29.4
x
|
24.2
x
|
15
x
|
6.12
x
|
7.63
x
|
Yield
|
3.85%
|
2.3%
|
2.48%
|
2.17%
|
2.5%
|
1.95%
|
Capitalization / Revenue
|
0.32
x
|
0.63
x
|
0.66
x
|
0.72
x
|
0.42
x
|
0.62
x
|
EV / Revenue
|
0.49
x
|
0.63
x
|
0.57
x
|
0.5
x
|
0.33
x
|
0.44
x
|
EV / EBITDA
|
5.19
x
|
8.34
x
|
4.66
x
|
3.43
x
|
2.78
x
|
2.65
x
|
EV / FCF
|
-25.3
x
|
12.5
x
|
6.45
x
|
4.06
x
|
-12.8
x
|
7.61
x
|
FCF Yield
|
-3.95%
|
7.97%
|
15.5%
|
24.6%
|
-7.83%
|
13.1%
|
Price to Book
|
0.52
x
|
0.88
x
|
0.8
x
|
0.92
x
|
0.81
x
|
0.93
x
|
Nbr of stocks (in thousands)
|
25,964
|
27,014
|
27,014
|
27,583
|
27,583
|
27,583
|
Reference price
2 |
2,600
|
4,345
|
4,040
|
5,080
|
5,200
|
6,650
|
Announcement Date
|
14/03/19
|
17/03/20
|
19/03/21
|
15/03/22
|
16/03/23
|
19/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,12,616
|
1,86,439
|
1,65,345
|
1,95,157
|
3,45,051
|
2,94,162
|
EBITDA
1 |
20,099
|
14,021
|
20,174
|
28,573
|
40,805
|
48,633
|
EBIT
1 |
8,797
|
3,608
|
10,661
|
19,653
|
31,946
|
40,105
|
Operating Margin
|
4.14%
|
1.94%
|
6.45%
|
10.07%
|
9.26%
|
13.63%
|
Earnings before Tax (EBT)
1 |
8,858
|
13,542
|
12,397
|
21,925
|
29,518
|
43,260
|
Net income
1 |
3,923
|
4,072
|
4,614
|
9,330
|
23,456
|
24,026
|
Net margin
|
1.84%
|
2.18%
|
2.79%
|
4.78%
|
6.8%
|
8.17%
|
EPS
2 |
142.2
|
147.6
|
167.0
|
338.0
|
850.0
|
871.0
|
Free Cash Flow
1 |
-4,116
|
9,321
|
14,583
|
24,179
|
-8,869
|
16,958
|
FCF margin
|
-1.94%
|
5%
|
8.82%
|
12.39%
|
-2.57%
|
5.76%
|
FCF Conversion (EBITDA)
|
-
|
66.48%
|
72.29%
|
84.62%
|
-
|
34.87%
|
FCF Conversion (Net income)
|
-
|
228.9%
|
316.03%
|
259.14%
|
-
|
70.58%
|
Dividend per Share
2 |
100.0
|
100.0
|
100.0
|
110.0
|
130.0
|
130.0
|
Announcement Date
|
14/03/19
|
17/03/20
|
19/03/21
|
15/03/22
|
16/03/23
|
19/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
36,735
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
411
|
15,085
|
42,005
|
30,190
|
54,357
|
Leverage (Debt/EBITDA)
|
1.828
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-4,116
|
9,321
|
14,583
|
24,179
|
-8,869
|
16,958
|
ROE (net income / shareholders' equity)
|
3.06%
|
4.96%
|
4.45%
|
6.98%
|
11.5%
|
12.3%
|
ROA (Net income/ Total Assets)
|
1.97%
|
0.76%
|
2.23%
|
3.91%
|
5.76%
|
6.78%
|
Assets
1 |
1,98,810
|
5,37,450
|
2,06,807
|
2,38,617
|
4,07,429
|
3,54,315
|
Book Value Per Share
2 |
5,030
|
4,948
|
5,054
|
5,502
|
6,444
|
7,151
|
Cash Flow per Share
2 |
268.0
|
613.0
|
645.0
|
628.0
|
1,533
|
985.0
|
Capex
1 |
6,047
|
8,976
|
5,866
|
8,116
|
12,318
|
24,500
|
Capex / Sales
|
2.84%
|
4.81%
|
3.55%
|
4.16%
|
3.57%
|
8.33%
|
Announcement Date
|
14/03/19
|
17/03/20
|
19/03/21
|
15/03/22
|
16/03/23
|
19/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -15.64% | 11Cr | | +23.83% | 5.85TCr | | +19.77% | 3.78TCr | | +16.81% | 3.58TCr | | -7.56% | 3.32TCr | | +24.47% | 2.03TCr | | +11.14% | 1.93TCr | | +18.06% | 1.81TCr | | -0.30% | 1.15TCr | | +6.66% | 739.23Cr |
Other Construction Materials
|