Financials Systematix Securities Ltd.
Equities
SYTIXSE
INE07P301011
Investment Banking & Brokerage Services
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
6.87 INR | -1.29% |
|
-3.10% | -20.30% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 17.95 | 17.95 | 17.95 | 17.95 | 37 | 30.35 |
Enterprise Value (EV) 1 | 17.84 | 16.91 | 16.94 | 20.18 | 37.14 | 30.9 |
P/E ratio | 120 x | 5.06 x | 7.64 x | 5.76 x | -173 x | -163 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 4.2 x | 2.83 x | 2.71 x | 2.33 x | 8.35 x | 7.65 x |
EV / Revenue | 4.17 x | 2.67 x | 2.55 x | 2.61 x | 8.38 x | 7.79 x |
EV / EBITDA | 84.3 x | 3.31 x | - | 4.82 x | 46 x | 38.1 x |
EV / FCF | -18.3 x | -3.24 x | -60.4 x | -5.31 x | 10.6 x | -101 x |
FCF Yield | -5.47% | -30.9% | -1.65% | -18.8% | 9.45% | -0.99% |
Price to Book | 0.23 x | 0.21 x | 0.21 x | 0.2 x | 0.42 x | 0.34 x |
Nbr of stocks (in thousands) | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Reference price 2 | 3.590 | 3.590 | 3.590 | 3.590 | 7.400 | 6.070 |
Announcement Date | 11/09/19 | 11/09/19 | 08/09/20 | 07/09/21 | 13/08/22 | 01/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 4.277 | 6.337 | 6.636 | 7.72 | 4.43 | 3.967 |
EBITDA 1 | 0.2116 | 5.102 | - | 4.188 | 0.8081 | 0.8106 |
EBIT 1 | 0.2097 | 5.101 | 3.35 | 4.077 | -0.0936 | 0.1949 |
Operating Margin | 4.9% | 80.49% | 50.48% | 52.82% | -2.11% | 4.91% |
Earnings before Tax (EBT) 1 | 0.2066 | 5.097 | 3.349 | 4.001 | -0.2853 | -0.249 |
Net income 1 | 0.1672 | 3.568 | 2.344 | 3.114 | -0.2135 | -0.1863 |
Net margin | 3.91% | 56.31% | 35.33% | 40.34% | -4.82% | -4.7% |
EPS 2 | 0.0300 | 0.7100 | 0.4700 | 0.6228 | -0.0427 | -0.0373 |
Free Cash Flow 1 | -0.9753 | -5.221 | -0.2804 | -3.802 | 3.512 | -0.3068 |
FCF margin | -22.81% | -82.39% | -4.23% | -49.26% | 79.27% | -7.73% |
FCF Conversion (EBITDA) | - | - | - | - | 434.55% | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 11/09/19 | 11/09/19 | 08/09/20 | 07/09/21 | 13/08/22 | 01/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 2.23 | 0.14 | 0.55 |
Net Cash position 1 | 0.11 | 1.04 | 1.01 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | 0.5334 x | 0.1746 x | 0.6733 x |
Free Cash Flow 1 | -0.98 | -5.22 | -0.28 | -3.8 | 3.51 | -0.31 |
ROE (net income / shareholders' equity) | 0.21% | 4.35% | 2.78% | 3.58% | -0.24% | -0.21% |
ROA (Net income/ Total Assets) | 0.16% | 3.77% | 2.36% | 2.78% | -0.06% | 0.13% |
Assets 1 | 103.9 | 94.52 | 99.42 | 112.2 | 337.3 | -139.1 |
Book Value Per Share 2 | 15.90 | 16.90 | 17.10 | 17.70 | 17.70 | 17.60 |
Cash Flow per Share 2 | 0.0200 | 0.2100 | 0.2000 | 0.0800 | 0.3400 | 0.0800 |
Capex | - | - | - | 2.8 | - | - |
Capex / Sales | - | - | - | 36.23% | - | - |
Announcement Date | 11/09/19 | 11/09/19 | 08/09/20 | 07/09/21 | 13/08/22 | 01/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-20.30% | 417K | |
+4.49% | 159B | |
+18.74% | 155B | |
+5.67% | 133B | |
-9.77% | 35.25B | |
+6.78% | 24.66B | |
+26.89% | 21.13B | |
-10.87% | 20.09B | |
+40.52% | 16.82B | |
+4.18% | 15.66B |
- Stock Market
- Equities
- SYTIXSE Stock
- Financials Systematix Securities Ltd.