Delayed
NSE India S.E.
10:25:08 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
398.5
INR
|
+0.05%
|
|
-15.77%
|
-40.63%
|
Fiscal Period: März |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
46,413
|
70,732
|
-
|
-
|
Enterprise Value (EV)
1 |
46,413
|
82,648
|
74,347
|
75,485
|
P/E ratio
|
35
x
|
77.3
x
|
45.7
x
|
29.7
x
|
Yield
|
-
|
0.35%
|
0.43%
|
0.56%
|
Capitalization / Revenue
|
2.27
x
|
2.62
x
|
1.62
x
|
1.2
x
|
EV / Revenue
|
2.27
x
|
2.62
x
|
1.7
x
|
1.28
x
|
EV / EBITDA
|
24.7
x
|
38.4
x
|
24.6
x
|
17.7
x
|
EV / FCF
|
-24.6
x
|
-38.3
x
|
-184
x
|
-168
x
|
FCF Yield
|
-4.07%
|
-2.61%
|
-0.54%
|
-0.59%
|
Price to Book
|
3.01
x
|
4.27
x
|
4.01
x
|
3.52
x
|
Nbr of stocks (in thousands)
|
1,76,778
|
1,77,585
|
-
|
-
|
Reference price
2 |
262.6
|
398.3
|
398.3
|
398.3
|
Announcement Date
|
18/05/23
|
10/05/24
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
20,484
|
31,538
|
43,724
|
58,779
|
EBITDA
1 |
-
|
1,878
|
2,154
|
3,018
|
4,260
|
EBIT
1 |
-
|
1,566
|
1,639
|
2,337
|
3,498
|
Operating Margin
|
-
|
7.64%
|
5.2%
|
5.35%
|
5.95%
|
Earnings before Tax (EBT)
1 |
-
|
1,787
|
1,664
|
2,338
|
3,477
|
Net income
1 |
555.4
|
1,193
|
1,073
|
1,543
|
2,373
|
Net margin
|
-
|
5.83%
|
3.4%
|
3.53%
|
4.04%
|
EPS
2 |
4.940
|
7.500
|
6.020
|
8.715
|
13.41
|
Free Cash Flow
1 |
-
|
-1,887
|
-1,857
|
-404.2
|
-448.8
|
FCF margin
|
-
|
-9.21%
|
-6.21%
|
-0.92%
|
-0.76%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
1.410
|
1.730
|
2.227
|
Announcement Date
|
01/07/22
|
18/05/23
|
10/05/24
|
-
|
-
|
Fiscal Period: März |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
5,126
|
6,795
|
6,013
|
6,980
|
7,561
|
9,715
|
EBITDA
1 |
478.2
|
592.2
|
369.3
|
546.1
|
558.8
|
797.6
|
EBIT
|
-
|
-
|
-
|
456
|
405
|
624
|
Operating Margin
|
-
|
-
|
-
|
6.53%
|
5.36%
|
6.42%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
581.5
|
540
|
671.5
|
Net income
1 |
-
|
-
|
285.2
|
386.3
|
334
|
418.4
|
Net margin
|
-
|
-
|
4.74%
|
5.54%
|
4.42%
|
4.31%
|
EPS
|
-
|
-
|
-
|
2.250
|
2.000
|
2.300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/02/23
|
18/05/23
|
01/08/23
|
-
|
-
|
-
|
Fiscal Period: März |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
317
|
3,615
|
4,753
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.1519
x
|
1.198
x
|
1.116
x
|
Free Cash Flow
1 |
-
|
-1,887
|
-1,857
|
-404
|
-449
|
ROE (net income / shareholders' equity)
|
-
|
11.3%
|
7.63%
|
9.04%
|
12.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.5%
|
4.13%
|
6.42%
|
Assets
1 |
-
|
-
|
27,428
|
37,330
|
36,984
|
Book Value Per Share
2 |
-
|
87.10
|
93.30
|
99.40
|
113.0
|
Cash Flow per Share
2 |
-
|
-
|
3.850
|
3.870
|
3.030
|
Capex
1 |
-
|
1,184
|
3,823
|
1,687
|
1,567
|
Capex / Sales
|
-
|
5.78%
|
12.78%
|
3.86%
|
2.67%
|
Announcement Date
|
01/07/22
|
18/05/23
|
10/05/24
|
-
|
-
|
Last Close Price
398.3
INR Average target price
506.6
INR Spread / Average Target +27.20% Consensus |
1st Jan change
|
Capi.
|
---|
| -40.63% | 847M | | +32.93% | 79.11B | | +64.11% | 73.92B | | -4.08% | 34.26B | | -7.81% | 31.58B | | -9.40% | 13.91B | | -7.26% | 10.62B | | +11.21% | 10.05B | | -8.47% | 9.78B | | +34.00% | 8.89B |
Electronic Component
|