Delayed
Nasdaq Stockholm
04:06:09 22/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
7.055
SEK
|
-1.95%
|
|
-2.01%
|
-20.10%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
97.44
|
118.9
|
1,081
|
3,703
|
2,416
|
314.1
|
Enterprise Value (EV)
1 |
90.33
|
115.3
|
1,067
|
3,682
|
2,310
|
252.3
|
P/E ratio
|
-3.89
x
|
-4.99
x
|
-36
x
|
-53.1
x
|
-22.7
x
|
-1.33
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-3.21
x
|
-4.71
x
|
-34.5
x
|
-
|
-
|
-3.92
x
|
EV / FCF
|
-4.96
x
|
-12.2
x
|
-87.9
x
|
-84.9
x
|
-27.5
x
|
9.88
x
|
FCF Yield
|
-20.2%
|
-8.2%
|
-1.14%
|
-1.18%
|
-3.64%
|
10.1%
|
Price to Book
|
9.45
x
|
11.7
x
|
68.1
x
|
177
x
|
19.1
x
|
1.78
x
|
Nbr of stocks (in thousands)
|
14,675
|
14,675
|
24,406
|
26,006
|
29,648
|
35,571
|
Reference price
2 |
6.640
|
8.100
|
44.30
|
142.4
|
81.50
|
8.830
|
Announcement Date
|
17/04/19
|
09/04/20
|
19/04/21
|
29/04/22
|
13/04/23
|
26/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-28.13
|
-24.48
|
-30.9
|
-
|
-
|
-64.36
|
EBIT
1 |
-28.39
|
-24.8
|
-31.28
|
-76.7
|
-101.6
|
-138.9
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-28.24
|
-27.1
|
-31.3
|
-76.81
|
-107.1
|
-224.3
|
Net income
1 |
-23.45
|
-23.96
|
-26.55
|
-69.3
|
-99.2
|
-215.8
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-1.705
|
-1.624
|
-1.232
|
-2.681
|
-3.596
|
-6.635
|
Free Cash Flow
1 |
-18.23
|
-9.453
|
-12.13
|
-43.37
|
-84.11
|
25.55
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/04/19
|
09/04/20
|
19/04/21
|
29/04/22
|
13/04/23
|
26/03/24
|
Fiscal Period: December |
2021 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-91.06
|
EBIT
1 |
-
|
-
|
-31.69
|
-91.06
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-31.99
|
-90.54
|
Net income
1 |
-26.21
|
-43.51
|
-31.88
|
-90.54
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
2 |
-1.010
|
-1.370
|
-1.000
|
-2.580
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/02/22
|
04/08/23
|
24/10/23
|
23/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
7.12
|
3.56
|
14.5
|
20.9
|
106
|
61.8
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-18.2
|
-9.45
|
-12.1
|
-43.4
|
-84.1
|
25.6
|
ROE (net income / shareholders' equity)
|
-202%
|
-201%
|
-189%
|
-377%
|
-135%
|
-143%
|
ROA (Net income/ Total Assets)
|
-121%
|
-81.9%
|
-82.3%
|
-160%
|
-70.2%
|
-46.9%
|
Assets
1 |
19.33
|
29.24
|
32.25
|
43.34
|
141.4
|
460.5
|
Book Value Per Share
2 |
0.7000
|
0.6900
|
0.6500
|
0.8000
|
4.270
|
4.950
|
Cash Flow per Share
2 |
0.4800
|
0.1800
|
0.6000
|
0.9200
|
3.650
|
1.750
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/04/19
|
09/04/20
|
19/04/21
|
29/04/22
|
13/04/23
|
26/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -20.10% | 2.78Cr | | +44.48% | 5.51TCr | | +43.68% | 4.02TCr | | -0.86% | 4.18TCr | | -7.59% | 2.82TCr | | +12.30% | 2.63TCr | | -21.83% | 1.89TCr | | +7.15% | 1.3TCr | | +29.40% | 1.23TCr | | +25.15% | 1.22TCr |
Other Biotechnology & Medical Research
|