Valuation Symphony Communication

Stocks

End-of-day quote Thailand S.E. 18/09/2026			5-day change	1st Jan Change
6.250 ^THB	+0.81%		-0.79%	+73.61%

14/08	Symphony Communication Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08/05	Symphony Communication posts qtrly net profit of 42.6 mln baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	2,667	3,383	3,578	1,561	2,710	-
Change	-	26.83%	5.77%	-56.36%	73.61%	-
Enterprise Value (EV)	2,667	3,781	4,031	2,393	2,710	2,710
Change	-	41.79%	6.61%	-40.65%	13.28%	0%
P/E	16.6x	12.8x	17.6x	12.9x	14.2x	11.6x
PBR	-	1.16x	1.17x	0.5x	-	-
PEG	-	0.2x	-0.8x	-0.3x	0.2x	0.5x
Capitalization / Revenue	-	1.74x	1.76x	0.74x	1.15x	1.06x
EV / Revenue	-	0x	0x	0x	1.15x	1.06x
EV / EBITDA	-	0x	0x	0x	3.38x	3.1x
EV / EBIT	-	0x	0x	0x	9.68x	8.14x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.1176	0.1589	0.0973	0.15	0.19
Rate of return	-	1.51%	1.93%	2.7%	2.4%	3.04%
EPS ²	0.37	0.61	0.47	0.28	0.44	0.54
Distribution rate	-	19.3%	33.8%	34.8%	34.1%	35.2%
Net sales ¹	-	1,941	2,036	2,101	2,359	2,552
EBITDA ¹	-	728.8	728.5	695.6	801	873
EBIT ¹	-	286.8	267.1	183.3	280	333
Net income ¹	162.1	264.6	205.6	120.5	192	235
Net Debt	-	398.9	453.8	831.4	-	-
Reference price ²	6.150	7.800	8.250	3.600	6.250	6.250
Nbr of stocks (in thousands)	4,33,655	4,33,655	4,33,655	4,33,655	4,33,655	-
Announcement Date	27/02/23	27/02/24	28/02/25	28/02/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYMPHONY COMMUNICATION	14.09x	-	-	2.42%	8.13Cr
CHINA MOBILE LIMITED	11.06x	1.31x	4.15x	7.02%	22TCr
VERIZON COMMUNICATIONS, INC.	10.66x	2.53x	6.71x	5.84%	20TCr
DEUTSCHE TELEKOM AG	13.76x	2.17x	5.01x	3.99%	15TCr
NTT, INC.	14.14x	1.88x	8.21x	2.97%	9.2TCr
CHINA TELECOM CORPORATION LIMITED	11.8x	0.87x	3.24x	6.55%	7.95TCr
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.73x	1.8x	4.54x	2.79%	6.75TCr
SAUDI TELECOM COMPANY	15.29x	2.68x	8.37x	5.06%	5.8TCr
SINGAPORE TELECOMMUNICATIONS LIMITED	23.81x	5.38x	19.64x	4.58%	5.56TCr
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.24x	2.82x	6.31x	4.32%	5.11TCr
Average	14.16x	2.38x	7.35x	4.55%	9.75TCr
Weighted average by Cap.	12.99x	2.14x	6.39x	5.2%