Valuation Symphony Communication

Stocks

End-of-day quote Thailand S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
5.750 ^THB	0.00%		0.00%	+59.72%

08/05	Symphony Communication posts qtrly net profit of 42.6 mln baht	RE
08/05	Symphony Communication Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	2,667	3,383	3,578	1,561	2,494	-
Change	-	26.83%	5.77%	-56.36%	59.72%	-
Enterprise Value (EV)	2,667	3,781	4,031	2,393	2,494	2,494
Change	-	41.79%	6.61%	-40.65%	4.22%	0%
P/E	16.6x	12.8x	17.6x	12.9x	14.4x	12.2x
PBR	-	1.16x	1.17x	0.5x	-	-
PEG	-	0.2x	-0.8x	-0.3x	0.3x	0.7x
Capitalization / Revenue	-	1.74x	1.76x	0.74x	1.13x	1.06x
EV / Revenue	-	0x	0x	0x	1.13x	1.06x
EV / EBITDA	-	0x	0x	0x	3.17x	2.97x
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.1176	0.1589	0.0973	0.14	0.16
Rate of return	-	1.51%	1.93%	2.7%	2.43%	2.78%
EPS ²	0.37	0.61	0.47	0.28	0.4	0.47
Distribution rate	-	19.3%	33.8%	34.8%	35%	34%
Net sales ¹	-	1,941	2,036	2,101	2,215	2,344
EBITDA ¹	-	728.8	728.5	695.6	787	840
EBIT	-	286.8	267.1	183.3	-	-
Net income ¹	162.1	264.6	205.6	120.5	175	203
Net Debt	-	398.9	453.8	831.4	-	-
Reference price ²	6.150	7.800	8.250	3.600	5.750	5.750
Nbr of stocks (in thousands)	4,33,655	4,33,655	4,33,655	4,33,655	4,33,655	-
Announcement Date	27/02/23	27/02/24	28/02/25	28/02/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SYMPHONY COMMUNICATION	14.38x	-	-	2.43%	7.41Cr
CHINA MOBILE LIMITED	11.47x	1.35x	4.31x	6.89%	23TCr
VERIZON COMMUNICATIONS, INC.	9.91x	2.49x	6.58x	6.09%	19TCr
DEUTSCHE TELEKOM AG	13.1x	2.11x	5.48x	4.28%	14TCr
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.13x	2.03x	5.15x	2.41%	7.84TCr
CHINA TELECOM CORPORATION LIMITED	11.96x	0.84x	3.16x	6.65%	7.88TCr
NTT, INC.	12.08x	1.75x	7.5x	3.56%	7.53TCr
SAUDI TELECOM COMPANY	15.43x	2.68x	8.41x	5.09%	5.75TCr
SINGAPORE TELECOMMUNICATIONS LIMITED	23.63x	5.33x	19.45x	4.53%	5.55TCr
ORANGE	15.75x	1.78x	5.56x	4.87%	4.89TCr
Average	14.08x	2.26x	7.29x	4.68%	9.62TCr
Weighted average by Cap.	12.78x	2.07x	6.35x	5.35%