Valuation Sweco AB BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 02:13:03 18/07/2026 am IST			5-day change	1st Jan Change
11.95 ^EUR	-1.08%		+0.93%	-13.54%

17/07	Sweco AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
17/07	Sweco AB, Q2 2026 Earnings Call, Jul 17, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,838	35,813	48,548	59,218	54,412	47,784	-	-
Change	-	-41.13%	35.56%	21.98%	-8.12%	-12.18%	-	-
Enterprise Value (EV) ¹	61,751	36,888	54,085	64,340	59,505	51,481	49,861	48,152
Change	-	-40.26%	46.62%	18.96%	-7.52%	-13.48%	-3.15%	-3.43%
P/E	40.7x	21.7x	29.1x	28.6x	24.5x	18.6x	16.7x	15.6x
PBR	7.08x	3.6x	4.6x	5x	2.77x	3.45x	3.15x	2.86x
PEG	-	2.1x	33.54x	1.2x	3.44x	1.2x	1.4x	2.19x
Capitalization / Revenue	2.79x	1.47x	1.7x	1.93x	1.72x	1.4x	1.34x	1.28x
EV / Revenue	2.83x	1.52x	1.9x	2.1x	1.88x	1.51x	1.4x	1.29x
EV / EBITDA	26.9x	14.9x	19.2x	19x	16.3x	9.93x	9.74x	8.89x
EV / EBIT	31.3x	16.4x	22.4x	21.3x	18.6x	14.5x	12.6x	11.4x
EV / FCF	31.4x	16.7x	25.2x	17.4x	16.6x	18.1x	15.8x	14.5x
FCF Yield	3.19%	6%	3.97%	5.73%	6.04%	5.53%	6.33%	6.88%
Dividend per Share ²	2.45	2.7	2.95	3.3	3.7	4.2	4.358	4.692
Rate of return	1.44%	2.7%	2.18%	2%	2.45%	3.18%	3.3%	3.55%
EPS ²	4.18	4.61	4.65	5.75	6.16	7.1	7.931	8.495
Distribution rate	58.6%	58.6%	63.4%	57.4%	60.1%	59.2%	55%	55.2%
Net sales ¹	21,792	24,296	28,523	30,676	31,586	34,115	35,707	37,425
EBITDA ¹	2,294	2,481	2,811	3,384	3,661	5,187	5,121	5,419
EBIT ¹	1,974	2,245	2,416	3,015	3,203	3,556	3,954	4,217
Net income ¹	1,492	1,652	1,667	2,071	2,226	2,561	2,884	3,094
Net Debt ¹	913	1,075	5,537	5,122	5,093	3,697	2,077	368.2
Reference price ²	170.20	99.85	135.10	164.70	150.90	132.20	132.20	132.20
Nbr of stocks (in thousands)	3,57,485	3,58,619	3,59,141	3,59,778	3,60,664	3,60,796	-	-
Announcement Date	11/02/22	09/02/23	09/02/24	07/02/25	11/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KUMAGAI GUMI CO.,LTD.	11.5x	0.45x	6.58x	3.52%	154.48Cr
NORCONSULT ASA	18.63x	1.1x	7.85x	4.41%	119.58Cr
GUANGZHOU METRO DESIGN & RESEARCH INSTITUTE CO., LTD.	15.55x	-	-	-	114.2Cr
Average	15.22x	0.78x	7.22x	3.96%	129.42Cr
Weighted average by Cap.	14.88x	0.73x	7.14x	3.91%