Valuation Swatch Group BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 10:14:06 03/07/2026 pm IST			5-day change	1st Jan Change
214.10 ^EUR	+0.61%		-2.37%	+17.89%

26/06	Global markets live: Apple, Microsoft, Micron, JPMorgan Chase…
26/06	Swatch seeks $170 million in damages from Samsung over trademark infringement	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,175	13,103	11,658	8,455	8,803	10,110	-	-
Change	-	-7.56%	-11.03%	-27.47%	4.11%	14.85%	-	-
Enterprise Value (EV) ¹	11,619	10,565	9,672	7,081	7,610	8,911	8,895	8,991
Change	-	-9.07%	-8.45%	-26.78%	7.46%	17.09%	-0.18%	1.07%
P/E	18.9x	16.9x	13.6x	44.1x	3,365x	39x	26.3x	20.7x
PBR	1.24x	1.13x	0.97x	0.7x	0.75x	0.87x	0.87x	0.85x
PEG	-	3.16x	1.78x	-0.6x	-34.1x	0x	0.5x	0.8x
Capitalization / Revenue	1.94x	1.75x	1.48x	1.26x	1.4x	1.57x	1.5x	1.43x
EV / Revenue	1.59x	1.41x	1.23x	1.05x	1.21x	1.38x	1.32x	1.27x
EV / EBITDA	7.96x	6.75x	6.12x	9.84x	13.6x	11.5x	9.24x	8.1x
EV / EBIT	11.4x	9.12x	8.12x	23.3x	56.4x	23.8x	16.3x	13.4x
EV / FCF	11.6x	31.4x	-56.9x	-32.8x	136x	16.9x	17.7x	36.2x
FCF Yield	8.63%	3.19%	-1.76%	-3.05%	0.74%	5.91%	5.65%	2.77%
Dividend per Share ²	5.5	6	6.5	4.5	4.5	4.587	5.076	5.524
Rate of return	1.97%	2.28%	2.84%	2.73%	2.67%	2.35%	2.6%	2.83%
EPS ²	14.77	15.56	16.75	3.74	0.05	5.003	7.427	9.434
Distribution rate	37.2%	38.6%	38.8%	120%	9,000%	91.7%	68.4%	58.5%
Net sales ¹	7,313	7,499	7,888	6,735	6,280	6,438	6,752	7,053
EBITDA ¹	1,459	1,565	1,581	720	558	777.1	963.2	1,110
EBIT ¹	1,021	1,158	1,191	304	135	375.1	545.5	670
Net income ¹	765	807	869	193	3	253.7	357	390.5
Net Debt ¹	-2,556	-2,538	-1,986	-1,374	-1,193	-1,200	-1,215	-1,120
Reference price ²	279.00	263.00	228.60	165.00	168.25	195.20	195.20	195.20
Nbr of stocks (in thousands)	51,771	51,808	51,836	51,872	51,767	51,996	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	30/01/25	30/01/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SEIKO GROUP CORPORATION	31.84x	2.16x	15.82x	0.96%	398.3Cr
CITIZEN WATCH CO., LTD.	19.36x	1.47x	10.42x	2.07%	361.07Cr
MOVADO GROUP, INC.	20.55x	-	-	-	61Cr
FOSSIL GROUP, INC.	-11.92x	0.39x	7.35x	-	25Cr
Average	14.96x	1.34x	11.20x	1.52%	211.24Cr
Weighted average by Cap.	24.40x	1.79x	13.07x	1.49%