|
Market Closed -
Bombay S.E.
03:32:15 08/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 288.65 INR | +2.00% |
|
+11.47% | +184.95% |
Company Valuation: SW Investments Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 19.04 | 51.16 | 29.26 | 52.27 | 68.9 | 71.1 |
| Change | - | 168.79% | -42.81% | 78.65% | 31.82% | 3.19% |
| Enterprise Value (EV) 1 | -18.56 | 50.83 | 28.95 | 51.86 | 68.35 | 68.83 |
| Change | - | 373.82% | -43.05% | 79.14% | 31.8% | 0.7% |
| P/E | 12.9x | 17.8x | 109x | 104x | 87x | 30.2x |
| PBR | 0.32x | 0.76x | 0.44x | 0.68x | 0.89x | 0.86x |
| PEG | - | 0.2x | -1.2x | 1.2x | 1.5x | 0x |
| Capitalization / Revenue | 2.93x | 8.78x | 18.4x | 32.4x | 24.5x | 15.9x |
| EV / Revenue | -2.86x | 8.72x | 18.2x | 32.2x | 24.3x | 15.4x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -9.66x | 13.3x | 82x | 145x | 64.3x | 21.8x |
| EV / FCF | -0.33x | -1.04x | -523x | -666x | 11.5x | 51.9x |
| FCF Yield | -308% | -95.9% | -0.19% | -0.15% | 8.68% | 1.93% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.636 | 3.186 | 0.2989 | 0.5578 | 0.88 | 2.62 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 6.5 | 5.828 | 1.587 | 1.611 | 2.816 | 4.467 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 1.922 | 3.829 | 0.353 | 0.357 | 1.063 | 3.156 |
| Net income 1 | 1.472 | 2.867 | 0.269 | 0.502 | 0.796 | 2.362 |
| Net Debt 1 | -37.6 | -0.335 | -0.311 | -0.415 | -0.556 | -2.272 |
| Reference price 2 | 21.15 | 56.85 | 32.51 | 58.08 | 76.56 | 79.00 |
| Nbr of stocks (in thousands) | 900 | 900 | 900 | 900 | 900 | 900 |
| Announcement Date | 24/08/21 | 30/07/22 | 09/08/23 | 21/08/24 | 03/09/25 | 25/08/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 27.1L | |
| 22.39x | 6.1x | 13.18x | 1.94% | 18TCr | |
| 13.92x | 3.33x | - | 2.58% | 15TCr | |
| 15.83x | 7.25x | - | 1.56% | 9.94TCr | |
| 20.04x | 7.14x | 12.73x | 4.26% | 9.56TCr | |
| 19.77x | 10.21x | 17.44x | 0.81% | 8.66TCr | |
| 25.05x | 14.43x | 21.63x | 3.78% | 8.48TCr | |
| 13.98x | 11.43x | 9.2x | 1.91% | 6.89TCr | |
| 12.31x | 4.75x | - | 2.12% | 4.5TCr | |
| Average | 17.91x | 8.08x | 14.84x | 2.37% | 8.98TCr | |
| Weighted average by Cap. | 18.49x | 7.56x | 14.66x | 2.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SW16 Stock
- Valuation SW Investments Limited
Select your edition
All financial news and data tailored to specific country editions
