Stock 605089 SUZHOU WEIZHIXIANG FOOD CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Suzhou Weizhixiang Food Co., Ltd.

Equities

605089

CNE1000052K0

Food Processing

End-of-day quote Shanghai S.E.
Other stock markets
 03:30:00 31/05/2024 am IST 		5-day change 1st Jan Change
25.58 CNY +0.63% Intraday chart for Suzhou Weizhixiang Food Co., Ltd. -2.33% -29.99%
25/04 Suzhou Weizhixiang Food Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
25/04 Suzhou Weizhixiang Food Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 9,485 7,308 5,043 3,515 - -
Enterprise Value (EV) 1 9,485 6,505 4,202 2,702 2,644 2,621
P/E ratio 65.4 x 51.1 x 37.3 x 26.5 x 18.8 x 21 x
Yield 1.05% 1.09% 1.92% 2.75% 2.27% 3.21%
Capitalization / Revenue 12.4 x 9.15 x 6.31 x 4.33 x 3.43 x 3.61 x
EV / Revenue 12.4 x 8.15 x 5.26 x 3.33 x 2.58 x 2.69 x
EV / EBITDA 65.6 x 39.7 x 26.4 x 21.8 x 18.5 x 16.1 x
EV / FCF 23,51,35,006 x - - - - -
FCF Yield 0% - - - - -
Price to Book 8.1 x 6.02 x 3.97 x 2.61 x 2.32 x 2.24 x
Nbr of stocks (in thousands) 1,38,000 1,38,000 1,38,000 1,37,397 - -
Reference price 2 68.73 52.96 36.54 25.58 25.58 25.58
Announcement Date 28/04/22 25/04/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 764.6 798.3 799.1 811 1,026 973.8
EBITDA 1 - 144.7 163.8 159.4 123.7 143 163
EBIT 1 - 141.1 159.9 149.8 127 192.5 163.1
Operating Margin - 18.45% 20.03% 18.74% 15.66% 18.77% 16.75%
Earnings before Tax (EBT) 1 - 145.7 160 148.9 140.3 210.3 171.2
Net income 1 125.1 132.6 143.2 135.4 133.3 188.3 168.2
Net margin - 17.35% 17.94% 16.95% 16.43% 18.35% 17.27%
EPS 2 1.210 1.051 1.036 0.9800 0.9667 1.364 1.220
Free Cash Flow - 40.34 - - - - -
FCF margin - 5.28% - - - - -
FCF Conversion (EBITDA) - 27.88% - - - - -
FCF Conversion (Net income) - 30.41% - - - - -
Dividend per Share 2 - 0.7246 0.5797 0.7000 0.7033 0.5800 0.8200
Announcement Date 06/04/21 28/04/22 25/04/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 229.3 191 202.2 214.8 202 180.2 165.9 194.4 212.7 191.5
EBITDA - - - - - - - - - - -
EBIT 1 - 43.78 37.24 39.57 41.65 36.16 32.41 21.36 29.61 28.81 28.78
Operating Margin - 19.09% 19.5% 19.57% 19.39% 17.9% 17.99% 12.87% 15.23% 13.55% 15.03%
Earnings before Tax (EBT) - - - - - - - - - - -
Net income 70.38 - - - - - - - - - -
Net margin - - - - - - - - - - -
EPS 0.5072 - - - - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 29/08/22 27/10/22 25/04/23 25/04/23 28/08/23 25/10/23 25/04/24 25/04/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - - 803 841 812 871 893
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - 40.3 - - - - -
ROE (net income / shareholders' equity) - 29% 11.5% 11% 9.94% 12.5% 10.5%
ROA (Net income/ Total Assets) - 16.1% 11.3% 10.1% 14.3% - -
Assets 1 - 825.7 1,265 1,343 931.9 - -
Book Value Per Share 2 - 8.480 8.800 9.200 9.800 11.00 11.40
Cash Flow per Share 2 - 0.9300 1.140 1.250 0.6600 1.280 1.550
Capex 1 - 87.9 85.9 92.4 34.1 47.8 15.1
Capex / Sales - 11.5% 10.76% 11.57% 4.2% 4.65% 1.55%
Announcement Date 06/04/21 28/04/22 25/04/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Suzhou Weizhixiang Food Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
25.58 CNY
Average target price
32.97 CNY
Spread / Average Target
+28.90%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
SUZHOU WEIZHIXIANG FOOD CO., LTD. Stock Suzhou Weizhixiang Food Co., Ltd.
-29.99% 49Cr
NESTLÉ S.A. Stock Nestlé S.A.
-2.00% 28TCr
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-5.38% 9.19TCr
KRAFT HEINZ Stock Kraft Heinz
-4.35% 4.29TCr
DANONE Stock Danone
+0.75% 4.12TCr
THE HERSHEY COMPANY Stock The Hershey Company
+6.11% 4TCr
GENERAL MILLS, INC. Stock General Mills, Inc.
+5.54% 3.88TCr
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-13.54% 3.09TCr
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-11.43% 2.72TCr
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+7.73% 2.42TCr
Other Food Processing
  1. Stock Market
  2. Equities
  3. 605089 Stock
  4. Financials Suzhou Weizhixiang Food Co., Ltd.