Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
404.5 INR | +1.00% | -0.12% | +24.46% |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 438.6 | 187.2 | 158.2 | 381.1 | 444.4 |
Enterprise Value (EV) 1 | 592.6 | 357.6 | 338.7 | 529.2 | 549.6 |
P/E ratio | -240 x | -3.77 x | 4.06 x | 20.6 x | -24.8 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.47 x | 0.19 x | 0.15 x | 0.28 x | 0.36 x |
EV / Revenue | 0.64 x | 0.37 x | 0.32 x | 0.39 x | 0.44 x |
EV / EBITDA | 53.6 x | -24.5 x | 4.67 x | 11.1 x | 132 x |
EV / FCF | -4.07 x | 145 x | -12.9 x | 20.6 x | -36.8 x |
FCF Yield | -24.6% | 0.69% | -7.78% | 4.85% | -2.72% |
Price to Book | 1.84 x | 0.99 x | 0.7 x | 1.55 x | 1.95 x |
Nbr of stocks (in thousands) | 8,284 | 8,284 | 8,284 | 8,284 | 8,284 |
Reference price 2 | 52.95 | 22.60 | 19.10 | 46.00 | 53.65 |
Announcement Date | 02/08/19 | 08/09/20 | 06/09/21 | 05/09/22 | 09/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1,008 | 929.9 | 979.6 | 1,066 | 1,368 | 1,236 |
EBITDA 1 | 41.77 | 11.05 | -14.62 | 72.49 | 47.76 | 4.151 |
EBIT 1 | 37.88 | 7.351 | -27.21 | 59.76 | 35.11 | -5.268 |
Operating Margin | 3.76% | 0.79% | -2.78% | 5.61% | 2.57% | -0.43% |
Earnings before Tax (EBT) 1 | 27.9 | -1.114 | -46.89 | 40.33 | 18.98 | -14.97 |
Net income 1 | 17.24 | -1.364 | -49.59 | 38.95 | 18.54 | -17.93 |
Net margin | 1.71% | -0.15% | -5.06% | 3.65% | 1.36% | -1.45% |
EPS 2 | 3.440 | -0.2208 | -5.990 | 4.700 | 2.238 | -2.165 |
Free Cash Flow 1 | -65.4 | -145.6 | 2.472 | -26.33 | 25.66 | -14.93 |
FCF margin | -6.49% | -15.65% | 0.25% | -2.47% | 1.88% | -1.21% |
FCF Conversion (EBITDA) | - | - | - | - | 53.74% | - |
FCF Conversion (Net income) | - | - | - | - | 138.42% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 01/10/18 | 02/08/19 | 08/09/20 | 06/09/21 | 05/09/22 | 09/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 153 | 154 | 170 | 180 | 148 | 105 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.657 x | 13.93 x | -11.66 x | 2.489 x | 3.103 x | 25.34 x |
Free Cash Flow 1 | -65.4 | -146 | 2.47 | -26.3 | 25.7 | -14.9 |
ROE (net income / shareholders' equity) | 22.8% | -0.78% | -23.3% | 18.7% | 7.84% | -7.57% |
ROA (Net income/ Total Assets) | 7.44% | 1.13% | -3.66% | 8.02% | 4.54% | -0.71% |
Assets 1 | 231.8 | -120.2 | 1,354 | 485.6 | 408.6 | 2,524 |
Book Value Per Share 2 | 18.00 | 28.70 | 22.70 | 27.40 | 29.70 | 27.50 |
Cash Flow per Share 2 | 0.1400 | 0.1800 | 0.1900 | 0.1900 | 0.1600 | 0.9800 |
Capex 1 | 40.5 | 49.2 | 6.01 | 0.88 | 0.01 | 0.88 |
Capex / Sales | 4.02% | 5.29% | 0.61% | 0.08% | 0% | 0.07% |
Announcement Date | 01/10/18 | 02/08/19 | 08/09/20 | 06/09/21 | 05/09/22 | 09/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+24.46% | 39.84M | |
-1.68% | 41.02B | |
+25.77% | 25.98B | |
-22.42% | 21.69B | |
-7.54% | 21.23B | |
+12.77% | 20.86B | |
+2.72% | 19.46B | |
+4.87% | 9.32B | |
+36.92% | 8.39B | |
-17.43% | 8.15B |
- Stock Market
- Equities
- SURANI Stock
- Financials Surani Steel Tubes Limited