Valuation SuperCom Euronext Bruxelles

Stocks

End-of-day quote Euronext Bruxelles Other stock markets			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

16/07	SuperCom Receives New Orders Valued At Over $3.0 Million From A European Country's Ministry Of Justice	CI
16/07	SuperCom Gets Orders of Over $3 Million From European Country	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	15.03	6.464	3.571	9.502	42.39	56.97	-
Change	-	-56.99%	-44.76%	166.13%	346.05%	34.41%	-
Enterprise Value (EV)	15.03	6.464	3.571	9.502	42.39	56.97	56.97
Change	-	-56.99%	-44.76%	166.13%	346.05%	34.41%	0%
P/E	-	-0.89x	-0.64x	12.7x	11x	17x	12.6x
PBR	-	-	-	-	-	-	-
PEG	-	-	0x	-0x	0x	-0.7x	0.4x
Capitalization / Revenue	1.23x	0.37x	0.13x	0.34x	1.52x	1.87x	1.68x
EV / Revenue	0x	0x	0x	0x	0x	1.87x	1.68x
EV / EBITDA	-	0x	-	0x	0x	5.41x	5.35x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	16.5x	10.6x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-40	-12	0.38	0.82	0.625	0.845
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	12.27	17.65	26.57	27.64	27.9	30.51	33.98
EBITDA ¹	-	0.197	-	6.322	9.441	10.54	10.65
EBIT ¹	-6.737	-6.005	-3.359	-0.777	-0.322	3.459	5.385
Net income ¹	-	-7.457	-4.022	0.661	3.748	3.308	4.585
Net Debt	-	-	-	-	-	-	-
Reference price ²	111.00	35.60	7.72	4.82	9.05	10.61	10.61
Nbr of stocks (in thousands)	135	182	462	1,971	4,684	5,369	-
Announcement Date	31/03/22	20/04/23	22/04/24	28/04/25	28/04/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	23.13x	8.87x	14.73x	0.92%	2,98000Cr
PALANTIR TECHNOLOGIES INC.	99.66x	40.28x	67.33x	-.--%	32TCr
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	115.4x	36.83x	116.48x	0.15%	12TCr
CADENCE DESIGN SYSTEMS, INC.	81.04x	16.29x	35.4x	-.--%	10TCr
DATADOG, INC.	473.84x	20.4x	82.01x	-.--%	9.34TCr
SYNOPSYS, INC.	154.58x	9.02x	23.03x	-.--%	7.99TCr
SEA LIMITED	35.35x	1.86x	14.54x	-.--%	6.51TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	121.61x	5.1x	25.23x	-.--%	4.45TCr
ROBLOX CORPORATION	-36.29x	4.79x	22.95x	-.--%	3.87TCr
Average	118.70x	15.94x	44.63x	0.12%	42.69TCr
Weighted average by Cap.	48.34x	12.64x	24.83x	0.72%