Valuation SuperCom Euronext Bruxelles

Stocks

End-of-day quote Euronext Bruxelles Other stock markets			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

03/08	SuperCom Inc Wins Second New Electronic Monitoring Contract In Ohio, Displacing Incumbent Of More Than A Decade	CI
29/07	Supercom Wins Sixth New Electronic Monitoring Contract in New York, Displacing Incumbent Provider	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	15.03	6.464	3.571	9.502	42.39	61.21	-
Change	-	-56.99%	-44.76%	166.13%	346.05%	44.41%	-
Enterprise Value (EV)	15.03	6.464	3.571	9.502	42.39	61.21	61.21
Change	-	-56.99%	-44.76%	166.13%	346.05%	44.41%	0%
P/E	-	-0.89x	-0.64x	12.7x	11x	18.2x	13.5x
PBR	-	-	-	-	-	-	-
PEG	-	-	0x	-0x	0x	-0.8x	0.4x
Capitalization / Revenue	1.23x	0.37x	0.13x	0.34x	1.52x	2.01x	1.8x
EV / Revenue	0x	0x	0x	0x	0x	2.01x	1.8x
EV / EBITDA	-	0x	-	0x	0x	5.81x	5.75x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	17.7x	11.4x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-40	-12	0.38	0.82	0.625	0.845
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	12.27	17.65	26.57	27.64	27.9	30.51	33.98
EBITDA ¹	-	0.197	-	6.322	9.441	10.54	10.65
EBIT ¹	-6.737	-6.005	-3.359	-0.777	-0.322	3.459	5.385
Net income ¹	-	-7.457	-4.022	0.661	3.748	3.308	4.585
Net Debt	-	-	-	-	-	-	-
Reference price ²	111.00	35.60	7.72	4.82	9.05	11.40	11.40
Nbr of stocks (in thousands)	135	182	462	1,971	4,684	5,369	-
Announcement Date	31/03/22	20/04/23	22/04/24	28/04/25	28/04/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	25.4x	9.4x	15.32x	0.79%	3,71200Cr
PALANTIR TECHNOLOGIES INC.	104.28x	44.37x	71.89x	-.--%	37TCr
CADENCE DESIGN SYSTEMS, INC.	70.49x	14.86x	31.34x	-.--%	9.32TCr
DATADOG, INC.	375.92x	17.25x	69.94x	-.--%	8.16TCr
SYNOPSYS, INC.	150.44x	8.8x	22.47x	-.--%	7.77TCr
SEA LIMITED	37.13x	1.96x	15.41x	-.--%	6.8TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	113.29x	4.97x	24.3x	-.--%	4.35TCr
DASSAULT SYSTÈMES SE	21.83x	4.13x	11.4x	1.3%	3.31TCr
ZOOM COMMUNICATIONS, INC.	24.55x	4.19x	9.7x	-.--%	2.97TCr
Average	102.59x	12.21x	30.20x	0.23%	50.15TCr
Weighted average by Cap.	42.36x	12.32x	21.48x	0.66%