Stock SUNMOW SUNMOW HOLDING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunmow Holding

Equities

SUNMOW

MYL03050O001

Construction & Engineering

End-of-day quote BURSA MALAYSIA
Other stock markets
 04:30:00 12/01/2024 am IST 		5-day change 1st Jan Change
1.06 MYR -1.85% Intraday chart for Sunmow Holding -.--% -1.85%
27/02 Sunmow Holding Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sunmow Holding Berhad Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 233.9 210.5 252.7
Enterprise Value (EV) 1 246.6 211.6 241.8
P/E ratio 159 x 37 x 29.6 x
Yield - 1.67% 1.53%
Capitalization / Revenue 3.6 x 2.39 x 2.19 x
EV / Revenue 3.79 x 2.41 x 2.1 x
EV / EBITDA 106 x 21.7 x 20 x
EV / FCF -2,24,72,684 x 1,41,56,222 x 1,64,54,428 x
FCF Yield -0% 0% 0%
Price to Book 5.47 x 4.69 x 5.09 x
Nbr of stocks (in thousands) 2,33,940 2,33,940 2,33,940
Reference price 2 1.000 0.9000 1.080
Announcement Date 29/04/22 28/04/23 30/04/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 103.6 62.61 65.01 87.91 115.2
EBITDA 1 2.058 1.471 2.334 9.755 12.12
EBIT 1 1.562 1.001 1.823 7.785 9.616
Operating Margin 1.51% 1.6% 2.8% 8.86% 8.35%
Earnings before Tax (EBT) 1 1.654 3.808 2.974 8.172 11.45
Net income 1 1.11 2.579 1.468 5.69 8.534
Net margin 1.07% 4.12% 2.26% 6.47% 7.41%
EPS 2 0.004743 0.0110 0.006274 0.0243 0.0365
Free Cash Flow - -0.7521 -10.97 14.95 14.69
FCF margin - -1.2% -16.88% 17% 12.76%
FCF Conversion (EBITDA) - - - 153.25% 121.26%
FCF Conversion (Net income) - - - 262.75% 172.2%
Dividend per Share - - - 0.0150 0.0165
Announcement Date 09/11/21 09/11/21 29/04/22 28/04/23 30/04/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 13.3 16 12.6 1.08 -
Net Cash position 1 - - - - 10.9
Leverage (Debt/EBITDA) 6.445 x 10.88 x 5.406 x 0.1105 x -
Free Cash Flow - -0.75 -11 14.9 14.7
ROE (net income / shareholders' equity) - 9.65% 4.13% 13% 18.1%
ROA (Net income/ Total Assets) - 0.69% 1.18% 4.65% 4.75%
Assets 1 - 374.2 124.9 122.4 179.7
Book Value Per Share 2 0.1100 0.1200 0.1800 0.1900 0.2100
Cash Flow per Share 2 0 0 0 0.0400 0.0900
Capex 1 0.12 0.35 0.27 2.48 3.69
Capex / Sales 0.11% 0.56% 0.42% 2.82% 3.21%
Announcement Date 09/11/21 09/11/21 29/04/22 28/04/23 30/04/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
SUNMOW HOLDING Stock Sunmow Holding
-1.85% 5.26Cr
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+4.53% 6.07TCr
VINCI Stock VINCI
-13.69% 5.99TCr
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+26.64% 4TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+15.59% 3.19TCr
FERROVIAL SE Stock Ferrovial SE
+10.90% 2.87TCr
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+13.56% 2.05TCr
WSP GLOBAL INC. Stock WSP Global Inc.
+11.36% 1.88TCr
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+75.09% 1.77TCr
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+38.22% 1.71TCr
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. SUNMOW Stock
  4. Financials Sunmow Holding