Market Closed -
Nyse
01:30:02 11/05/2024 am IST
|
5-day change
|
1st Jan Change
|
50.1
USD
|
-6.70%
|
|
-4.54%
|
-3.39%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
34,801
|
33,113
|
41,261
|
36,854
|
40,155
|
39,812
|
-
|
-
|
Enterprise Value (EV)
1 |
34,801
|
33,113
|
41,261
|
36,854
|
40,155
|
39,812
|
39,812
|
39,812
|
P/E ratio
|
13.5
x
|
13.8
x
|
10.5
x
|
12.1
x
|
13.1
x
|
10.9
x
|
9.8
x
|
9.93
x
|
Yield
|
3.55%
|
3.89%
|
3.28%
|
4.39%
|
4.37%
|
4.72%
|
4.96%
|
5.03%
|
Capitalization / Revenue
|
0.88
x
|
0.76
x
|
1.16
x
|
1.58
x
|
0.98
x
|
0.88
x
|
0.84
x
|
0.81
x
|
EV / Revenue
|
0.88
x
|
0.76
x
|
1.16
x
|
1.58
x
|
0.98
x
|
0.88
x
|
0.84
x
|
0.81
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.65
x
|
1.49
x
|
1.71
x
|
1.46
x
|
1.88
x
|
1.73
x
|
1.58
x
|
1.43
x
|
Nbr of stocks (in thousands)
|
5,87,750
|
5,85,031
|
5,86,014
|
5,86,388
|
5,84,320
|
5,81,110
|
-
|
-
|
Reference price
2 |
59.21
|
56.60
|
70.41
|
62.85
|
68.72
|
68.51
|
68.51
|
68.51
|
Announcement Date
|
12/02/20
|
10/02/21
|
09/02/22
|
08/02/23
|
07/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
39,679
|
43,337
|
35,688
|
23,322
|
40,774
|
45,372
|
47,246
|
49,327
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
3,566
|
3,642
|
5,424
|
4,368
|
-
|
-
|
-
|
-
|
Operating Margin
|
8.99%
|
8.4%
|
15.2%
|
18.73%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
3,233
|
3,287
|
5,097
|
3,923
|
3,930
|
4,835
|
5,261
|
5,420
|
Net income
1 |
2,618
|
2,404
|
3,934
|
3,060
|
3,086
|
3,773
|
3,988
|
4,170
|
Net margin
|
6.6%
|
5.55%
|
11.02%
|
13.12%
|
7.57%
|
8.32%
|
8.44%
|
8.45%
|
EPS
2 |
4.400
|
4.100
|
6.690
|
5.210
|
5.260
|
6.267
|
6.990
|
6.900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.100
|
2.200
|
2.310
|
2.760
|
3.000
|
3.236
|
3.400
|
3.445
|
Announcement Date
|
12/02/20
|
10/02/21
|
09/02/22
|
08/02/23
|
07/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
1,357
|
1,258
|
1,131
|
788
|
1,191
|
1,230
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,275
|
1,160
|
1,030
|
669
|
1,064
|
1,095
|
867
|
-
|
-
|
1,197
|
1,138
|
1,172
|
1,234
|
1,220
|
1,261
|
Net income
1 |
1,078
|
858
|
785
|
466
|
951
|
806
|
660
|
871
|
749
|
818
|
824.5
|
860
|
898
|
860
|
889
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
1.830
|
1.460
|
1.340
|
0.8000
|
1.620
|
1.370
|
1.120
|
1.480
|
1.280
|
1.400
|
1.455
|
1.635
|
1.675
|
-
|
-
|
Dividend per Share
2 |
0.6600
|
0.6600
|
0.6900
|
0.6900
|
0.7200
|
0.7200
|
0.7500
|
0.7500
|
0.7800
|
-
|
0.8100
|
0.7800
|
0.8100
|
-
|
-
|
Announcement Date
|
09/02/22
|
11/05/22
|
03/08/22
|
02/11/22
|
08/02/23
|
11/05/23
|
08/08/23
|
13/11/23
|
07/02/24
|
09/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.3%
|
14.4%
|
15.4%
|
15.1%
|
17.8%
|
17.7%
|
18.2%
|
-
|
ROA (Net income/ Total Assets)
|
0.92%
|
1.04%
|
1.06%
|
1.09%
|
1.14%
|
1%
|
1.45%
|
1.7%
|
Assets
1 |
2,84,503
|
2,32,024
|
3,72,115
|
2,81,638
|
2,71,870
|
3,77,313
|
2,75,049
|
2,45,273
|
Book Value Per Share
2 |
36.00
|
38.00
|
41.10
|
43.00
|
36.50
|
39.60
|
43.20
|
48.00
|
Cash Flow per Share
|
-
|
12.40
|
-
|
7.320
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
81
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
0.23%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/20
|
10/02/21
|
09/02/22
|
08/02/23
|
07/02/24
|
-
|
-
|
-
|
Last Close Price
68.51
CAD Average target price
75.69
CAD Spread / Average Target +10.48% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.34% | 79.9B | | +9.98% | 51.72B | | +4.34% | 48.91B | | +21.58% | 46.79B | | +14.58% | 42.67B | | +27.72% | 40.79B | | -1.32% | 29.55B | | -9.63% | 27.5B | | +21.31% | 25.08B |
Other Life & Health Insurance
|