Financials Sumitomo Mitsui Financial Group, Inc.

Equities

8316

JP3890350006

Banks

Market Closed - Japan Exchange 11:30:00 26/04/2024 am IST 5-day change 1st Jan Change
8,787 JPY -0.10% Intraday chart for Sumitomo Mitsui Financial Group, Inc. +2.94% +27.72%

Valuation

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 54,09,340 35,92,112 54,91,317 53,55,769 71,57,730 1,15,48,328 - -
Enterprise Value (EV) 1 54,09,340 35,92,112 54,91,317 53,55,769 71,57,730 1,15,48,328 1,15,48,328 1,15,48,328
P/E ratio 7.45 x 5.12 x 10.7 x 7.58 x 8.97 x 12.4 x 11.7 x 10.9 x
Yield 4.64% 7.24% 4.74% 5.37% 4.53% 3.05% 3.38% 3.62%
Capitalization / Revenue 1.9 x 1.3 x 1.96 x 1.3 x 2.22 x 3.22 x 3.11 x 3.01 x
EV / Revenue 1.9 x 1.3 x 1.96 x 1.3 x 2.22 x 3.22 x 3.11 x 3.01 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.5 x 0.34 x 0.46 x 0.44 x 0.56 x 0.85 x 0.81 x 0.77 x
Nbr of stocks (in thousands) 13,95,599 13,69,467 13,70,431 13,70,814 13,51,025 13,14,251 - -
Reference price 2 3,876 2,623 4,007 3,907 5,298 8,787 8,787 8,787
Announcement Date 15/05/19 15/05/20 14/05/21 13/05/22 15/05/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 28,46,178 27,68,587 28,06,187 41,11,127 32,25,689 35,88,465 37,12,354 38,42,968
EBITDA - - - - - - - -
EBIT 1 11,92,273 10,85,034 10,59,043 22,90,002 12,76,444 13,90,143 14,78,123 15,92,872
Operating Margin 41.89% 39.19% 37.74% 55.7% 39.57% 38.74% 39.82% 41.45%
Earnings before Tax (EBT) 1 11,23,579 8,88,646 6,72,237 9,29,588 10,98,472 13,15,694 14,13,373 15,13,306
Net income 1 7,26,681 7,03,883 5,12,812 7,06,631 8,05,842 9,36,933 9,83,633 10,47,169
Net margin 25.53% 25.42% 18.27% 17.19% 24.98% 26.11% 26.5% 27.25%
EPS 2 520.0 511.9 374.3 515.5 590.5 706.6 752.7 809.0
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 180.0 190.0 190.0 210.0 240.0 268.0 297.0 318.5
Announcement Date 15/05/19 15/05/20 14/05/21 13/05/22 15/05/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 13,83,204 13,77,371 7,39,507 14,31,285 7,50,769 19,29,073 13,31,703 8,35,438 29,16,911 14,63,341 7,92,787 - 8,92,259 35,90,726 44,82,985 9,08,998 8,30,490 8,74,467 8,95,943 9,05,294
EBITDA - - - - - - - - - - - - - - - - - - - -
EBIT 1 - 5,40,950 3,01,553 5,55,351 2,96,213 14,38,438 3,12,896 3,56,897 - 2,79,904 2,71,289 - 3,57,167 4,13,745 - 3,60,148 2,90,070 3,29,355 3,53,796 3,57,154
Operating Margin - 39.27% 40.78% 38.8% 39.45% 74.57% 23.5% 42.72% - 19.13% 34.22% - 40.03% 11.52% - 39.62% 34.93% 37.66% 39.49% 39.45%
Earnings before Tax (EBT) 1 5,78,978 3,41,934 3,41,947 6,26,759 2,35,393 67,436 3,48,686 3,75,988 7,24,674 3,05,457 68,341 - 3,48,012 - 7,06,386 3,78,155 2,87,400 - - -
Net income 1 4,31,955 2,70,130 2,52,825 4,56,068 1,68,727 81,836 2,52,439 2,72,988 5,25,427 2,40,594 39,821 2,80,415 2,48,016 2,78,449 5,26,465 2,66,372 1,68,903 2,40,714 2,57,880 2,50,150
Net margin 31.23% 19.61% 34.19% 31.86% 22.47% 4.24% 18.96% 32.68% 18.01% 16.44% 5.02% - 27.8% 7.75% 11.74% 29.3% 20.34% 27.53% 28.78% 27.63%
EPS 2 312.8 197.2 184.4 332.7 123.1 59.69 184.1 199.1 383.2 176.1 31.10 - 185.7 208.7 394.4 200.3 127.7 170.7 185.4 188.6
Dividend per Share 2 90.00 95.00 105.0 105.0 - 105.0 - - 115.0 - 125.0 - - 135.0 135.0 - 135.0 - - -
Announcement Date 13/11/19 13/11/20 12/11/21 12/11/21 02/02/22 13/05/22 29/07/22 14/11/22 14/11/22 30/01/23 15/05/23 15/05/23 31/07/23 14/11/23 14/11/23 01/02/24 - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 6.9% 6.6% 4.6% 5.9% 6.5% 7.29% 7.1% 7.25%
ROA (Net income/ Total Assets) 0.56% 0.44% 0.31% 0.42% 0.44% 0.32% 0.35% 0.36%
Assets 1 12,88,82,997 15,99,18,891 16,67,68,130 16,98,59,138 18,32,95,878 29,00,72,203 28,14,40,183 28,94,73,175
Book Value Per Share 2 7,716 7,828 8,630 8,826 9,431 10,391 10,910 11,418
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 15/05/19 15/05/20 14/05/21 13/05/22 15/05/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
8,787 JPY
Average target price
9,095 JPY
Spread / Average Target
+3.51%
Consensus
  1. Stock Market
  2. Equities
  3. 8316 Stock
  4. Financials Sumitomo Mitsui Financial Group, Inc.