SULTAN RESOURCES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.01 AUD | 0.00% |
|
-9.09% | -56.52% |
| 14/03 | Sultan Resources Concludes Drilling at Calesi Prospect; Shares Down 36% | MT |
| 13/03 | Sultan Resources Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: Junio | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 2.81 | 7.914 | 13.56 | 7.829 | 6.817 |
| Enterprise Value (EV) 1 | -0.2546 | 5.909 | 12.01 | 6.205 | 5.471 |
| P/E ratio | -2.33 x | -7.54 x | -14.4 x | -7.15 x | -2.43 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | 87,48,43,861 x | 15,35,04,54,902 x | 27,26,69,680 x |
| EV / Revenue | - | - | 77,46,42,687 x | 12,16,74,72,549 x | 21,88,28,480 x |
| EV / EBITDA | - | - | - | -99,58,150 x | -32,84,667 x |
| EV / FCF | 2,60,160 x | -92,48,905 x | -52,67,782 x | -40,72,284 x | -57,86,144 x |
| FCF Yield | 0% | -0% | -0% | -0% | -0% |
| Price to Book | 0.67 x | 1.56 x | 2.07 x | 1.04 x | 0.68 x |
| Nbr of stocks (in thousands) | 47,625 | 58,625 | 69,534 | 83,284 | 1,48,190 |
| Reference price 2 | 0.0590 | 0.1350 | 0.1950 | 0.0940 | 0.0460 |
| Announcement Date | 25/09/19 | 25/09/20 | 29/09/21 | 21/09/22 | 28/09/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Junio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | 0.0155 | 0.00051 | 0.025 |
| EBITDA | - | - | - | - | -0.6231 | -1.666 |
| EBIT 1 | -0.2186 | -0.8074 | -0.8395 | -0.8289 | -0.9451 | -1.69 |
| Operating Margin | - | - | - | -5,347.92% | -1,85,321.76% | -6,758.72% |
| Earnings before Tax (EBT) 1 | -0.3524 | -0.8477 | -0.8555 | -0.8888 | -0.987 | -1.758 |
| Net income 1 | -0.3524 | -0.8477 | -0.8555 | -0.8888 | -0.987 | -1.758 |
| Net margin | - | - | - | -5,734.87% | -1,93,526.08% | -7,032.07% |
| EPS 2 | -0.2737 | -0.0253 | -0.0179 | -0.0135 | -0.0131 | -0.0189 |
| Free Cash Flow | - | -0.9786 | -0.6389 | -2.279 | -1.524 | -0.9455 |
| FCF margin | - | - | - | -14,705.29% | -2,98,787.45% | -3,781.94% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 26/09/18 | 25/09/19 | 25/09/20 | 29/09/21 | 21/09/22 | 28/09/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.11 | 3.06 | 2.01 | 1.55 | 1.62 | 1.35 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | -0.98 | -0.64 | -2.28 | -1.52 | -0.95 |
| ROE (net income / shareholders' equity) | - | -38.4% | -18.5% | -15.3% | -14% | -20.1% |
| ROA (Net income/ Total Assets) | - | -21.7% | -10.9% | -8.6% | -8.18% | -11.9% |
| Assets 1 | - | 3.912 | 7.82 | 10.33 | 12.06 | 14.82 |
| Book Value Per Share 2 | 0.0400 | 0.0900 | 0.0900 | 0.0900 | 0.0900 | 0.0700 |
| Cash Flow per Share 2 | 0.0200 | 0.0600 | 0.0300 | 0.0200 | 0.0200 | 0.0100 |
| Capex 1 | 0.2 | 0.51 | 0.33 | 1.92 | 1.24 | 0.82 |
| Capex / Sales | - | - | - | 12,387.5% | 2,43,040.39% | 3,271.8% |
| Announcement Date | 26/09/18 | 25/09/19 | 25/09/20 | 29/09/21 | 21/09/22 | 28/09/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -56.52% | 1.32M | |
| +7.37% | 51.22B | |
| +29.04% | 35.27B | |
| +1.63% | 31.39B | |
| +18.69% | 25.85B | |
| +9.38% | 11.59B | |
| +38.36% | 10.79B | |
| +35.66% | 9.83B | |
| +11.00% | 8.83B | |
| -.--% | 8.75B |
- Stock Market
- Equities
- SLZ Stock
- Financials Sultan Resources Limited