End-of-day quote
National Stock Exchange of Australia
03:30:00 20/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.1
AUD
|
+2.80%
|
|
+2.80%
|
-3.08%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
331.2
|
340.2
|
363.6
|
369
|
370.8
|
388.8
|
Enterprise Value (EV)
1 |
305.6
|
313.3
|
329.3
|
343.1
|
348.5
|
364.9
|
P/E ratio
|
12.9
x
|
12.8
x
|
13.6
x
|
13.6
x
|
13.3
x
|
13.3
x
|
Yield
|
7.28%
|
7.41%
|
7.13%
|
7.02%
|
7.18%
|
7.22%
|
Capitalization / Revenue
|
3.44
x
|
3.5
x
|
3.73
x
|
3.74
x
|
3.65
x
|
3.69
x
|
EV / Revenue
|
3.18
x
|
3.22
x
|
3.38
x
|
3.47
x
|
3.43
x
|
3.46
x
|
EV / EBITDA
|
6.13
x
|
6.17
x
|
6.39
x
|
6.52
x
|
6.41
x
|
6.41
x
|
EV / FCF
|
7.27
x
|
14.2
x
|
8.62
x
|
91
x
|
20.1
x
|
23.7
x
|
FCF Yield
|
13.8%
|
7.03%
|
11.6%
|
1.1%
|
4.97%
|
4.21%
|
Price to Book
|
1
x
|
1.02
x
|
1.09
x
|
1.1
x
|
1.1
x
|
1.15
x
|
Nbr of stocks (in thousands)
|
3,60,000
|
3,60,000
|
3,60,000
|
3,60,000
|
3,60,000
|
3,60,000
|
Reference price
2 |
0.9200
|
0.9450
|
1.010
|
1.025
|
1.030
|
1.080
|
Announcement Date
|
05/09/18
|
29/08/19
|
27/08/20
|
26/08/21
|
25/08/22
|
06/09/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
96.23
|
97.18
|
97.5
|
98.79
|
101.6
|
105.5
|
EBITDA
1 |
49.82
|
50.75
|
51.56
|
52.65
|
54.36
|
56.94
|
EBIT
1 |
37.38
|
37.92
|
38.62
|
39.22
|
40.3
|
42.17
|
Operating Margin
|
38.85%
|
39.03%
|
39.61%
|
39.7%
|
39.67%
|
39.98%
|
Earnings before Tax (EBT)
1 |
37.08
|
38.34
|
38.42
|
39.09
|
40.14
|
41.98
|
Net income
1 |
25.71
|
26.6
|
26.65
|
27.12
|
27.86
|
29.15
|
Net margin
|
26.72%
|
27.37%
|
27.34%
|
27.45%
|
27.42%
|
27.64%
|
EPS
2 |
0.0714
|
0.0739
|
0.0740
|
0.0753
|
0.0774
|
0.0810
|
Free Cash Flow
1 |
42.05
|
22.02
|
38.22
|
3.77
|
17.33
|
15.37
|
FCF margin
|
43.69%
|
22.65%
|
39.2%
|
3.82%
|
17.06%
|
14.57%
|
FCF Conversion (EBITDA)
|
84.39%
|
43.38%
|
74.11%
|
7.16%
|
31.88%
|
26.99%
|
FCF Conversion (Net income)
|
163.53%
|
82.78%
|
143.38%
|
13.9%
|
62.21%
|
52.72%
|
Dividend per Share
2 |
0.0670
|
0.0700
|
0.0720
|
0.0720
|
0.0740
|
0.0780
|
Announcement Date
|
05/09/18
|
29/08/19
|
27/08/20
|
26/08/21
|
25/08/22
|
06/09/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
25.6
|
26.9
|
34.3
|
25.9
|
22.3
|
23.9
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
42
|
22
|
38.2
|
3.77
|
17.3
|
15.4
|
ROE (net income / shareholders' equity)
|
7.77%
|
7.99%
|
7.98%
|
8.1%
|
8.29%
|
8.63%
|
ROA (Net income/ Total Assets)
|
6.58%
|
6.53%
|
6.54%
|
6.54%
|
6.73%
|
6.99%
|
Assets
1 |
390.6
|
407
|
407.5
|
414.5
|
414.1
|
416.9
|
Book Value Per Share
2 |
0.9200
|
0.9300
|
0.9300
|
0.9300
|
0.9400
|
0.9400
|
Cash Flow per Share
2 |
0.0400
|
0.0600
|
0.0900
|
0.0600
|
0.0500
|
0.0800
|
Capex
|
-
|
14.2
|
9.35
|
27.9
|
20.1
|
22.3
|
Capex / Sales
|
-
|
14.59%
|
9.59%
|
28.2%
|
19.77%
|
21.17%
|
Announcement Date
|
05/09/18
|
29/08/19
|
27/08/20
|
26/08/21
|
25/08/22
|
06/09/23
|
|
1st Jan change
|
Capi.
|
---|
| -3.08% | 26Cr | | -16.19% | 28Cr | | +5.05% | 14Cr | | -46.83% | 13Cr | | +11.03% | 6.27Cr | | +16.96% | 6.17Cr | | -2.72% | 5.62Cr | | 0.00% | 5.32Cr |
Warehousing
|