Stock 6780 STUDY KING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Study King Co., Ltd.

Equities

6780

TW0006780000

Miscellaneous Educational Service Providers

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 16/05/2024 am IST 		5-day change 1st Jan Change
15 TWD -1.64% Intraday chart for Study King Co., Ltd. -9.09% -28.57%
2023 Study King Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 Study King Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 630.2 629 458.7 345.9
Enterprise Value (EV) 1 434.3 426.1 242.6 149.8
P/E ratio 14.8 x 32.7 x 21.6 x 2,100 x
Yield 1.74% 5.22% 4.31% -
Capitalization / Revenue 1.4 x 1.56 x 1.15 x 1.01 x
EV / Revenue 0.96 x 1.05 x 0.61 x 0.44 x
EV / EBITDA 8.57 x 17.7 x 8.48 x 13.2 x
EV / FCF 1,20,71,712 x 2,42,50,804 x 70,77,107 x 1,92,43,254 x
FCF Yield 0% 0% 0% 0%
Price to Book 2.7 x 2.59 x 1.97 x 0.15 x
Nbr of stocks (in thousands) 16,422 16,422 16,470 16,470
Reference price 2 38.38 38.30 27.85 21.00
Announcement Date 31/03/21 01/04/22 21/03/23 18/04/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 446.7 474.4 451 404.2 398.5 341.8
EBITDA 1 24 41.22 50.7 24.05 28.61 11.33
EBIT 1 19.48 36.93 47.14 20.78 24.92 -1.08
Operating Margin 4.36% 7.78% 10.45% 5.14% 6.25% -0.32%
Earnings before Tax (EBT) 1 19.93 40.82 48.73 22.29 26.77 1.37
Net income 1 16.9 32.4 42.74 19.25 21.33 0.09
Net margin 3.78% 6.83% 9.48% 4.76% 5.35% 0.03%
EPS 2 1.225 2.333 2.592 1.170 1.290 0.0100
Free Cash Flow - 32.96 35.98 17.57 34.28 7.782
FCF margin - 6.95% 7.98% 4.35% 8.6% 2.28%
FCF Conversion (EBITDA) - 79.95% 70.97% 73.06% 119.82% 68.67%
FCF Conversion (Net income) - 101.72% 84.18% 91.26% 160.7% 8,646.67%
Dividend per Share - 0.2174 0.6667 2.000 1.200 -
Announcement Date 12/03/20 12/03/20 31/03/21 01/04/22 21/03/23 18/04/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 76.2 167 196 203 216 196
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 33 36 17.6 34.3 7.78
ROE (net income / shareholders' equity) - 20.9% 20% 8.07% 8.96% 0.04%
ROA (Net income/ Total Assets) - 10.2% 10% 3.99% 4.69% -0.22%
Assets 1 - 317.2 425.6 482.7 454.3 -40.54
Book Value Per Share 2 6.760 11.80 14.20 14.80 14.10 136.0
Cash Flow per Share 2 6.120 10.80 6.770 5.140 5.000 43.20
Capex 1 3.6 1.68 1.58 4.87 0.08 0.2
Capex / Sales 0.81% 0.35% 0.35% 1.21% 0.02% 0.06%
Announcement Date 12/03/20 12/03/20 31/03/21 01/04/22 21/03/23 18/04/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Miscellaneous Educational Service Providers

1st Jan change Capi.
STUDY KING CO., LTD. Stock Study King Co., Ltd.
-28.57% 7.68M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. Stock New Oriental Education & Technology Group Inc.
+13.20% 13.86B
TAL EDUCATION GROUP Stock TAL Education Group
+3.25% 8.33B
GRAND CANYON EDUCATION, INC. Stock Grand Canyon Education, Inc.
+9.55% 4.25B
STRIDE, INC. Stock Stride, Inc.
+18.16% 3B
STRATEGIC EDUCATION, INC. Stock Strategic Education, Inc.
+29.65% 2.92B
LAUREATE EDUCATION, INC. Stock Laureate Education, Inc.
+18.42% 2.51B
ADTALEM GLOBAL EDUCATION INC. Stock Adtalem Global Education Inc.
+10.42% 2.48B
GAOTU TECHEDU INC. Stock Gaotu Techedu Inc.
+125.14% 2.06B
BENESSE HOLDINGS, INC. Stock Benesse Holdings, Inc.
-0.58% 1.61B
Miscellaneous Educational Service Providers
  1. Stock Market
  2. Equities
  3. 6780 Stock
  4. Financials Study King Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW