Financials StreamPlay Studio Limited

Equities

SP8

AU0000258816

Software

Market Closed - Australian S.E. 11:40:47 10/05/2024 am IST 5-day change 1st Jan Change
0.009 AUD +20.00% Intraday chart for StreamPlay Studio Limited +50.00% +12.50%

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 14.07 13.11 12.48 39.24 13.45 10.24
Enterprise Value (EV) 1 10.52 9.93 10.49 23.36 -4.413 -5.161
P/E ratio -0.53 x -4.08 x -9.5 x 58.3 x 2.57 x -2.9 x
Yield - - - - - -
Capitalization / Revenue - 12,78,23,014 x - 38,22,468 x 2,00,44,452 x 58,13,955 x
EV / Revenue - 9,68,04,024 x - 22,75,920 x -65,75,109 x -29,29,155 x
EV / EBITDA -10.5 x -5.02 x -7.94 x -30.6 x 2.95 x 1.01 x
EV / FCF -56.2 x -6.84 x -14.5 x 4 x 0.65 x 3.93 x
FCF Yield -1.78% -14.6% -6.92% 25% 155% 25.4%
Price to Book 1.94 x 4.32 x 7 x 3.26 x 0.7 x 0.63 x
Nbr of stocks (in thousands) 10,82,687 6,55,598 6,57,096 11,21,186 11,21,185 11,38,124
Reference price 2 0.0130 0.0200 0.0190 0.0350 0.0120 0.009000
Announcement Date 30/09/18 29/09/19 31/08/20 30/09/21 02/10/22 29/09/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales - 0.1026 - 10.27 0.6712 1.762
EBITDA 1 -1.001 -1.976 -1.322 -0.7628 -1.494 -5.091
EBIT 1 -1.003 -1.979 -1.324 -0.7693 -1.546 -5.1
Operating Margin - -1,929.05% - -7.49% -230.39% -289.46%
Earnings before Tax (EBT) 1 -6.446 -2.954 -1.292 -0.3255 6.251 -4.441
Net income 1 -6.446 -2.954 -1.292 0.5164 5.237 -3.45
Net margin - -2,879.35% - 5.03% 780.24% -195.83%
EPS 2 -0.0247 -0.004899 -0.001999 0.000600 0.004671 -0.003100
Free Cash Flow 1 -0.1871 -1.451 -0.7261 5.846 -6.834 -1.312
FCF margin - -1,414.72% - 56.95% -1,018.1% -74.47%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 1,132.11% - -
Dividend per Share - - - - - -
Announcement Date 30/09/18 29/09/19 31/08/20 30/09/21 02/10/22 29/09/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3.56 3.18 1.99 15.9 17.9 15.4
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.19 -1.45 -0.73 5.85 -6.83 -1.31
ROE (net income / shareholders' equity) -303% -84.8% -53.6% 7.47% 33.4% -19.4%
ROA (Net income/ Total Assets) -24.5% -31.4% -31.3% -3.56% -4.08% -15.7%
Assets 1 26.32 9.42 4.131 -14.5 -128.4 22.01
Book Value Per Share 2 0.0100 0 0 0.0100 0.0200 0.0100
Cash Flow per Share 2 0.0100 0 0 0.0100 0.0200 0.0100
Capex - 0.01 - 0.05 0.02 0.01
Capex / Sales - 7.56% - 0.47% 2.5% 0.59%
Announcement Date 30/09/18 29/09/19 31/08/20 30/09/21 02/10/22 29/09/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SP8 Stock
  4. Financials StreamPlay Studio Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW