Market Closed -
Hong Kong S.E.
01:38:20 14/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.45
HKD
|
0.00%
|
|
-1.10%
|
-8.16%
|
Fiscal Period: December |
2021
|
2022
|
---|
Capitalization
1 |
3,397
|
627.6
|
Enterprise Value (EV)
1 |
3,354
|
666.6
|
P/E ratio
|
20.2
x
|
12.3
x
|
Yield
|
-
|
-
|
Capitalization / Revenue
|
1.99
x
|
0.64
x
|
EV / Revenue
|
1.97
x
|
0.68
x
|
EV / EBITDA
|
14.4
x
|
8.08
x
|
EV / FCF
|
-42,69,172
x
|
-87,27,656
x
|
FCF Yield
|
-0%
|
-0%
|
Price to Book
|
1.92
x
|
0.34
x
|
Nbr of stocks (in thousands)
|
6,94,747
|
6,96,629
|
Reference price
2 |
4.889
|
0.9008
|
Announcement Date
|
27/04/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
542.9
|
679.1
|
765.1
|
952.4
|
1,703
|
980.9
|
EBITDA
1 |
112.6
|
70.91
|
57.67
|
166.9
|
232.2
|
82.48
|
EBIT
1 |
112.2
|
70.06
|
56.49
|
135.1
|
227.5
|
66.85
|
Operating Margin
|
20.68%
|
10.32%
|
7.38%
|
14.19%
|
13.36%
|
6.81%
|
Earnings before Tax (EBT)
1 |
92.63
|
40.15
|
65.97
|
48.42
|
246.2
|
77.94
|
Net income
1 |
60.57
|
12.43
|
50.03
|
18.43
|
169.2
|
50.93
|
Net margin
|
11.16%
|
1.83%
|
6.54%
|
1.94%
|
9.94%
|
5.19%
|
EPS
|
-
|
-
|
-
|
0.0461
|
0.2417
|
0.0730
|
Free Cash Flow
|
-
|
-85.45
|
-47.34
|
-2.45
|
-785.6
|
-76.38
|
FCF margin
|
-
|
-12.58%
|
-6.19%
|
-0.26%
|
-46.13%
|
-7.79%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/07/20
|
20/07/20
|
20/07/20
|
21/04/21
|
27/04/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
112
|
44.5
|
222
|
132
|
-
|
39
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
42.7
|
-
|
Leverage (Debt/EBITDA)
|
0.9953
x
|
0.6274
x
|
3.842
x
|
0.7932
x
|
-
|
0.4734
x
|
Free Cash Flow
|
-
|
-85.5
|
-47.3
|
-2.45
|
-786
|
-76.4
|
ROE (net income / shareholders' equity)
|
-
|
6.19%
|
29.6%
|
8.68%
|
17%
|
2.78%
|
ROA (Net income/ Total Assets)
|
-
|
4.48%
|
2.25%
|
4.32%
|
6.05%
|
1.57%
|
Assets
1 |
-
|
277.3
|
2,219
|
426.8
|
2,797
|
3,251
|
Book Value Per Share
|
-
|
-
|
-
|
0.3300
|
2.550
|
2.620
|
Cash Flow per Share
|
-
|
-
|
-
|
0.1400
|
0.4400
|
0.3000
|
Capex
1 |
0.64
|
2.15
|
0.13
|
2.57
|
1.82
|
2.99
|
Capex / Sales
|
0.12%
|
0.32%
|
0.02%
|
0.27%
|
0.11%
|
0.3%
|
Announcement Date
|
20/07/20
|
20/07/20
|
20/07/20
|
21/04/21
|
27/04/22
|
27/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -8.16% | 4.03Cr | | +11.80% | 801.22Cr | | -1.15% | 650.01Cr | | +6.75% | 553.77Cr | | +1.87% | 443.1Cr | | +12.43% | 433.98Cr | | +10.55% | 366.23Cr | | -3.84% | 303.32Cr | | +21.97% | 302.53Cr | | +28.79% | 195.78Cr |
Movie, TV Production & Distribution
|