Market Closed -
Nasdaq
01:30:00 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
121.1
USD
|
+3.43%
|
|
+23.39%
|
+31.06%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,413
|
2,305
|
1,409
|
1,896
|
2,233
|
2,949
|
-
|
Enterprise Value (EV)
1 |
2,958
|
2,222
|
1,275
|
1,775
|
2,085
|
2,745
|
2,660
|
P/E ratio
|
43.3
x
|
25.3
x
|
25.4
x
|
40.4
x
|
31.7
x
|
26.4
x
|
21.2
x
|
Yield
|
1.32%
|
2.52%
|
4.15%
|
3.06%
|
2.6%
|
1.98%
|
1.98%
|
Capitalization / Revenue
|
3.42
x
|
2.24
x
|
1.24
x
|
1.78
x
|
1.97
x
|
2.43
x
|
2.31
x
|
EV / Revenue
|
2.97
x
|
2.16
x
|
1.13
x
|
1.67
x
|
1.84
x
|
2.27
x
|
2.09
x
|
EV / EBITDA
|
11.9
x
|
8.19
x
|
5.37
x
|
10.9
x
|
10.6
x
|
11.8
x
|
10.1
x
|
EV / FCF
|
18.1
x
|
23.1
x
|
9.73
x
|
21.4
x
|
26
x
|
22
x
|
18.5
x
|
FCF Yield
|
5.53%
|
4.32%
|
10.3%
|
4.67%
|
3.84%
|
4.54%
|
5.41%
|
Price to Book
|
-
|
1.25
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
21,477
|
24,184
|
24,356
|
24,209
|
24,171
|
24,364
|
-
|
Reference price
2 |
158.9
|
95.33
|
57.84
|
78.32
|
92.37
|
121.1
|
121.1
|
Announcement Date
|
28/02/20
|
26/02/21
|
25/02/22
|
22/02/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
997.1
|
1,028
|
1,132
|
1,065
|
1,133
|
1,211
|
1,274
|
EBITDA
1 |
248.7
|
271.2
|
237.3
|
163.1
|
196.5
|
232.1
|
263.5
|
EBIT
1 |
194.1
|
211.1
|
165.3
|
88.34
|
124.6
|
162.5
|
190.6
|
Operating Margin
|
19.47%
|
20.54%
|
14.61%
|
8.29%
|
11%
|
13.41%
|
14.95%
|
Earnings before Tax (EBT)
1 |
123.7
|
114
|
76.6
|
69.57
|
100.7
|
177.2
|
199.8
|
Net income
1 |
81.14
|
86.27
|
55.09
|
46.67
|
69.79
|
121.9
|
137.7
|
Net margin
|
8.14%
|
8.39%
|
4.87%
|
4.38%
|
6.16%
|
10.06%
|
10.81%
|
EPS
2 |
3.670
|
3.770
|
2.280
|
1.940
|
2.910
|
4.580
|
5.705
|
Free Cash Flow
1 |
163.5
|
96.09
|
131.1
|
82.88
|
80.18
|
124.6
|
144
|
FCF margin
|
16.39%
|
9.35%
|
11.58%
|
7.78%
|
7.08%
|
10.28%
|
11.3%
|
FCF Conversion (EBITDA)
|
65.72%
|
35.43%
|
55.24%
|
50.81%
|
40.8%
|
53.68%
|
54.66%
|
FCF Conversion (Net income)
|
201.46%
|
111.39%
|
237.98%
|
177.59%
|
114.88%
|
102.21%
|
104.55%
|
Dividend per Share
2 |
2.100
|
2.400
|
2.400
|
2.400
|
2.400
|
2.400
|
2.400
|
Announcement Date
|
28/02/20
|
26/02/21
|
25/02/22
|
22/02/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
272.1
|
258.9
|
273.6
|
263.1
|
269.9
|
256.6
|
287.7
|
285.9
|
302.7
|
290.2
|
306.9
|
300.2
|
314.1
|
306.9
|
328.1
|
EBITDA
1 |
56.12
|
38.36
|
47.94
|
31.6
|
45.23
|
27.2
|
45.42
|
49.54
|
74.37
|
54.27
|
54.37
|
51.43
|
73.5
|
59.2
|
58.4
|
EBIT
1 |
37.89
|
19.45
|
29.47
|
12.21
|
27.21
|
8.203
|
27.2
|
32.6
|
56.57
|
35.85
|
38.19
|
33.75
|
54.7
|
41.9
|
41.4
|
Operating Margin
|
13.93%
|
7.51%
|
10.77%
|
4.64%
|
10.08%
|
3.2%
|
9.45%
|
11.4%
|
18.69%
|
12.35%
|
12.45%
|
11.24%
|
17.42%
|
13.65%
|
12.62%
|
Earnings before Tax (EBT)
1 |
29.48
|
12.27
|
22.16
|
7.545
|
27.59
|
-0.951
|
19.99
|
26.47
|
55.22
|
43.15
|
40.72
|
35.47
|
57.84
|
45.4
|
45
|
Net income
1 |
21.68
|
7.029
|
15.22
|
6.092
|
18.33
|
-2.028
|
14.23
|
18.46
|
39.13
|
29.7
|
26
|
24.4
|
41.8
|
31.8
|
31.5
|
Net margin
|
7.97%
|
2.72%
|
5.56%
|
2.32%
|
6.79%
|
-0.79%
|
4.95%
|
6.46%
|
12.93%
|
10.23%
|
8.47%
|
8.13%
|
13.31%
|
10.36%
|
9.6%
|
EPS
2 |
0.9000
|
0.2900
|
-
|
-
|
0.7700
|
-0.0900
|
0.5900
|
0.7700
|
1.630
|
1.230
|
1.080
|
1.010
|
1.720
|
1.300
|
1.290
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/22
|
28/04/22
|
27/07/22
|
03/11/22
|
22/02/23
|
27/04/23
|
27/07/23
|
02/11/23
|
29/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
455
|
83.5
|
134
|
121
|
147
|
205
|
290
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
163
|
96.1
|
131
|
82.9
|
80.2
|
125
|
144
|
ROE (net income / shareholders' equity)
|
10.2%
|
8.73%
|
6.72%
|
3.64%
|
5.42%
|
7.1%
|
8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
76.50
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-
|
6.250
|
-
|
5.230
|
4.890
|
5.150
|
7.280
|
Capex
1 |
38.7
|
46.8
|
49.4
|
43.2
|
36.9
|
42.7
|
44.8
|
Capex / Sales
|
3.88%
|
4.56%
|
4.37%
|
4.05%
|
3.26%
|
3.52%
|
3.52%
|
Announcement Date
|
28/02/20
|
26/02/21
|
25/02/22
|
22/02/23
|
29/02/24
|
-
|
-
|
Last Close Price
121.1
USD Average target price
133.5
USD Spread / Average Target +10.28% Consensus |