Delayed
Australian S.E.
11:12:21 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
0.49
AUD
|
+2.08%
|
|
+4.26%
|
+1.03%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
66.9
|
37.23
|
87.15
|
96.28
|
56.14
|
34.67
|
-
|
-
|
Enterprise Value (EV)
1 |
49.23
|
26
|
79.98
|
81.15
|
43.63
|
24.89
|
26.7
|
28.57
|
P/E ratio
|
-11.6
x
|
-14.7
x
|
-14.3
x
|
-16.1
x
|
-20.3
x
|
-23.6
x
|
-17.6
x
|
-30.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.59
x
|
1.34
x
|
2.78
x
|
1.72
x
|
0.94
x
|
0.67
x
|
0.61
x
|
0.56
x
|
EV / Revenue
|
1.91
x
|
0.94
x
|
2.55
x
|
1.45
x
|
0.73
x
|
0.48
x
|
0.47
x
|
0.46
x
|
EV / EBITDA
|
-103
x
|
-44.8
x
|
-404
x
|
425
x
|
30.6
x
|
7.68
x
|
29.3
x
|
15.1
x
|
EV / FCF
|
-2,64,67,303
x
|
-1,40,39,624
x
|
-3,92,62,000
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.59
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
52,599
|
53,101
|
54,335
|
67,797
|
67,839
|
64,339
|
-
|
-
|
Reference price
2 |
1.272
|
0.7011
|
1.604
|
1.420
|
0.8275
|
0.5389
|
0.5389
|
0.5389
|
Announcement Date
|
27/05/19
|
28/05/20
|
24/05/21
|
30/05/22
|
30/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
25.81
|
27.74
|
31.32
|
55.9
|
59.41
|
52.08
|
57.29
|
61.58
|
EBITDA
1 |
-0.48
|
-0.58
|
-0.198
|
0.191
|
1.428
|
3.24
|
0.91
|
1.89
|
EBIT
1 |
-1.63
|
-1.84
|
-1.999
|
-6.35
|
-5.359
|
-4.4
|
-3.48
|
-2.19
|
Operating Margin
|
-6.32%
|
-6.63%
|
-6.38%
|
-11.36%
|
-9.02%
|
-8.45%
|
-6.07%
|
-3.56%
|
Earnings before Tax (EBT)
1 |
-4.48
|
-2.712
|
-
|
-6.387
|
-2.677
|
-1.84
|
-2.81
|
-1.62
|
Net income
1 |
-4.329
|
-2.522
|
-6.016
|
-5.912
|
-2.757
|
-1.54
|
-2.02
|
-1.17
|
Net margin
|
-16.77%
|
-9.09%
|
-19.21%
|
-10.58%
|
-4.64%
|
-2.96%
|
-3.53%
|
-1.9%
|
EPS
2 |
-0.1095
|
-0.0477
|
-0.1125
|
-0.0883
|
-0.0407
|
-0.0229
|
-0.0306
|
-0.0177
|
Free Cash Flow
|
-1.86
|
-1.852
|
-2.037
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-7.21%
|
-6.68%
|
-6.5%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/05/19
|
28/05/20
|
24/05/21
|
30/05/22
|
30/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2021 S2
|
2022 S1
|
2023 S1
|
2024 S1
|
---|
Net sales
1 |
13.59
|
14.8
|
16.52
|
23.32
|
-
|
25.53
|
EBITDA
|
-0.244
|
0.04
|
-0.238
|
-
|
-
|
-
|
EBIT
|
-2.042
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-15.03%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-0.26
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-0.198
|
-
|
-
|
5.498
|
2.111
|
-
|
Net margin
|
-1.46%
|
-
|
-
|
23.57%
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
0.0303
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/11/19
|
25/11/20
|
24/05/21
|
24/11/21
|
23/11/22
|
28/11/23
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
17.7
|
11.2
|
7.18
|
15.1
|
12.5
|
9.78
|
7.97
|
6.1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-1.86
|
-1.85
|
-2.04
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-7.08%
|
-10.1%
|
-23.6%
|
-19.3%
|
-6.96%
|
-5.04%
|
-5.9%
|
-3.57%
|
ROA (Net income/ Total Assets)
|
-
|
-7.52%
|
-15.2%
|
-10.9%
|
-4.52%
|
-
|
-
|
-
|
Assets
1 |
-
|
33.55
|
39.56
|
54.18
|
61.01
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
0.4400
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-0.0200
|
-0.0300
|
-0.0100
|
-0.0400
|
0.0200
|
0.0300
|
0.0300
|
0.0400
|
Capex
1 |
0.06
|
0.25
|
0.22
|
2.68
|
2.31
|
3.1
|
3.4
|
3.7
|
Capex / Sales
|
0.23%
|
0.9%
|
0.7%
|
4.8%
|
3.89%
|
5.95%
|
5.93%
|
6.01%
|
Announcement Date
|
27/05/19
|
28/05/20
|
24/05/21
|
30/05/22
|
30/05/23
|
-
|
-
|
-
|
Last Close Price
0.5389
NZD Average target price
0.928
NZD Spread / Average Target +72.22% Consensus |