Stock STERV STORA ENSO OYJ
Add to a list
To use this feature you must be a member
Log inSign up

Financials Stora Enso Oyj

Equities

STERV

FI0009005961

Paper Packaging

Market Closed - Nasdaq Helsinki
Other stock markets
 08:59:50 03/05/2024 pm IST 		5-day change 1st Jan Change
12.9 EUR +0.35% Intraday chart for Stora Enso Oyj +1.49% +2.99%
26/04 STORA ENSO : A better Q1; markets are improving + the restructuring measures are delivering Alphavalue
25/04 Transcript : Stora Enso Oyj, Q1 2024 Earnings Call, Apr 25, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,328 12,383 12,809 10,503 9,864 10,173 - -
Enterprise Value (EV) 1 13,645 15,478 15,118 12,356 13,031 13,373 13,093 12,795
P/E ratio 11.6 x 19.8 x 10.1 x 6.71 x -27.8 x 28.8 x 16.2 x 13 x
Yield 3.86% 1.92% 3.41% 4.56% 0.8% 2.36% 3.04% 3.73%
Capitalization / Revenue 1.03 x 1.45 x 1.26 x 0.9 x 1.05 x 1.11 x 1.03 x 0.97 x
EV / Revenue 1.36 x 1.81 x 1.49 x 1.06 x 1.39 x 1.45 x 1.32 x 1.23 x
EV / EBITDA 8.85 x 12.2 x 6.92 x 4.89 x 13.2 x 10.9 x 8.36 x 7.11 x
EV / FCF 12.8 x 33.1 x 18.2 x 14.1 x -55 x -76 x 28.4 x 17.7 x
FCF Yield 7.78% 3.02% 5.5% 7.1% -1.82% -1.32% 3.53% 5.66%
Price to Book 1.38 x 1.4 x 1.19 x 0.83 x 0.9 x 0.91 x 0.88 x 0.86 x
Nbr of stocks (in thousands) 7,88,620 7,88,620 7,88,620 7,88,620 7,88,620 7,88,620 - -
Reference price 2 12.96 15.64 16.14 13.15 12.52 12.90 12.90 12.90
Announcement Date 30/01/20 29/01/21 28/01/22 31/01/23 01/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,055 8,553 10,164 11,680 9,396 9,196 9,902 10,438
EBITDA 1 1,542 1,270 2,184 2,529 989 1,229 1,566 1,800
EBIT 1 953 650 1,528 1,891 342 615.4 928.8 1,138
Operating Margin 9.48% 7.6% 15.03% 16.19% 3.64% 6.69% 9.38% 10.9%
Earnings before Tax (EBT) 1 1,137 773 1,419 1,858 -495 475.8 797.4 968.4
Net income 1 880 617 1,268 1,536 -357 270 615.5 755.4
Net margin 8.75% 7.21% 12.48% 13.15% -3.8% 2.94% 6.22% 7.24%
EPS 2 1.120 0.7900 1.600 1.960 -0.4500 0.4473 0.7948 0.9904
Free Cash Flow 1 1,062 467 831 877 -237 -175.9 461.8 724.2
FCF margin 10.56% 5.46% 8.18% 7.51% -2.52% -1.91% 4.66% 6.94%
FCF Conversion (EBITDA) 68.87% 36.77% 38.05% 34.68% - - 29.48% 40.24%
FCF Conversion (Net income) 120.68% 75.69% 65.54% 57.1% - - 75.02% 95.87%
Dividend per Share 2 0.5000 0.3000 0.5500 0.6000 0.1000 0.3041 0.3917 0.4814
Announcement Date 30/01/20 29/01/21 28/01/22 31/01/23 01/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,719 2,798 3,054 2,963 2,864 2,721 2,374 2,127 2,174 2,164 2,298 2,285 2,306 2,505 2,746
EBITDA 1 602 662 663 689 515 399 198 180 212 298 303.7 344.5 340.6 435.6 481
EBIT 1 426 503 505 527 355 234 37 21 51 156 149 181.9 172.4 219.2 321
Operating Margin 15.67% 17.98% 16.54% 17.79% 12.4% 8.6% 1.56% 0.99% 2.35% 7.21% 6.48% 7.96% 7.47% 8.75% 11.69%
Earnings before Tax (EBT) 1 793 374 370 448 666 228 -304 -41 -378 101 96.06 152.9 146.1 209.6 271
Net income 1 616 287 303 372 584 185 -226 -33 -287 84 61.28 90 111.4 - -
Net margin 22.66% 10.26% 9.92% 12.55% 20.39% 6.8% -9.52% -1.55% -13.2% 3.88% 2.67% 3.94% 4.83% - -
EPS 2 0.7800 0.3700 0.3800 0.4700 0.7400 0.2400 -0.2900 -0.0400 -0.3600 0.1100 0.0783 0.1124 0.1417 - -
Dividend per Share 2 0.5500 - - - 0.6000 - - - - - 0.4500 - - - 0.5500
Announcement Date 28/01/22 28/04/22 22/07/22 21/10/22 31/01/23 25/04/23 21/07/23 24/10/23 01/02/24 25/04/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,317 3,095 2,309 1,853 3,167 3,200 2,920 2,622
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.151 x 2.437 x 1.057 x 0.7327 x 3.202 x 2.604 x 1.864 x 1.457 x
Free Cash Flow 1 1,062 467 831 877 -237 -176 462 724
ROE (net income / shareholders' equity) 12.1% 7.6% 13% 13.3% -3.8% 3.51% 5.37% 6.53%
ROA (Net income/ Total Assets) 6.31% 3.8% 6.96% 7.69% -1.71% 2.05% 3.29% 4.19%
Assets 1 13,951 16,245 18,229 19,977 20,838 13,199 18,732 18,034
Book Value Per Share 2 9.420 11.20 13.60 15.90 13.90 14.10 14.70 15.10
Cash Flow per Share 2 2.090 1.430 1.870 2.000 0.9500 1.370 1.580 1.740
Capex 1 587 661 645 705 989 1,073 703 688
Capex / Sales 5.84% 7.73% 6.35% 6.04% 10.53% 11.67% 7.1% 6.59%
Announcement Date 30/01/20 29/01/21 28/01/22 31/01/23 01/02/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Stora Enso Oyj

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
12.9 EUR
Average target price
13.32 EUR
Spread / Average Target
+3.27%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Paper Packaging

1st Jan change Capi.
STORA ENSO OYJ Stock Stora Enso Oyj
+2.99% 10.96B
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+8.20% 15.7B
WESTROCK COMPANY Stock WestRock Company
+23.22% 13.21B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+21.79% 12.2B
MONDI PLC Stock Mondi plc
-7.55% 8.65B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+9.90% 8.32B
SIG GROUP AG Stock SIG Group AG
-3.67% 7.88B
DS SMITH PLC Stock DS Smith Plc
+17.67% 6.26B
SONOCO PRODUCTS COMPANY Stock Sonoco Products Company
+1.66% 5.58B
KLABIN S.A. Stock Klabin S.A.
+7.03% 5.13B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. STERV Stock
  4. Financials Stora Enso Oyj