Valuation: Step One Clothing Limited

Market Cap 2.65Cr 1.86Cr 1.67Cr 1.54Cr 1.4Cr 2.61Cr 177.35Cr 18Cr 7.36Cr 93Cr 6.99Cr 6.84Cr 294.62Cr P/E 2027 *
14.5x
P/E 2028 * 11.2x
Enterprise Value -16.4L -11.54L -10.36L -10L -9L -16.2L -11Cr -1.14Cr -45.6L -5.75Cr -43.32L -42.41L -18Cr EV / Sales 2027 *
-0.03x
EV / Sales 2028 * -0.05x
Free-Float
31.75%
Yield 2027 *
-
Yield 2028 * -
1 day+3.57%
Current month+7.41%
1 month+7.41%
3 months-3.33%
6 months-25.64%
Current year-56.72%
1 week 0.14
Extreme 0.135
0.14
1 month 0.13
Extreme 0.13
0.15
Current year 0.12
Extreme 0.115
0.38
1 year 0.12
Extreme 0.115
0.55
3 years 0.12
Extreme 0.115
1.94
5 years 0.12
Extreme 0.115
3.13
10 years 0.12
Extreme 0.115
3.13
Manager TitleAgeSince
Chief Executive Officer - 01/01/2017
Director of Finance/CFO - -
General Counsel - -
Director TitleAgeSince
Director/Board Member - 01/01/2017
Chairman - -
Director/Board Member - 01/10/2021
Date Insider Type Main position Quantity % Market Cap. Importance
25/08/25 Buy

Chairman

34,484 0.0186%
30/09/24 Sell

Chairman

40,000 0.0216%
30/09/24 Sell

Director

20,14,206 1.0868%
Change 5-day change 1-year change 3-year change Capi.($)
+3.57%0.00%-70.71%-78.03% 1.8Cr
+0.14%+0.49%+14.96%+72.60% 20TCr
-0.33%-2.44%+29.85%+120.38% 14TCr
-1.05%-2.96%+41.41%+98.13% 7.35TCr
-0.37%+1.79%-2.66%+20.07% 2.84TCr
-1.62%-18.34%-46.14%-53.89% 2.45TCr
+0.27%-0.88%+12.79%+121.12% 2.29TCr
+0.08%-3.60%-1.86%+295.62% 2.21TCr
+0.55%-5.16%-14.25%+98.09% 1.48TCr
0.00%-1.91%+47.69%+100.00% 1.26TCr
Average +0.23%-3.12%+1.11%+79.41% 5.4TCr
Weighted average by Cap. -0.17%-1.87%+17.99%+92.77%

Financials

2027 *2028 *
Net sales 6Cr 4.23Cr 3.79Cr 3.51Cr 3.17Cr 5.93Cr 402.51Cr 42Cr 17Cr 210.62Cr 16Cr 16Cr 668.65Cr 6.15Cr 4.33Cr 3.89Cr 3.59Cr 3.25Cr 6.08Cr 412.48Cr 43Cr 17Cr 215.84Cr 16Cr 16Cr 685.23Cr
Net income 18L 12.67L 11.37L 10.51L 10L 17.78L 12Cr 1.26Cr 50.06L 6.32Cr 47.55L 46.55L 20Cr 24L 16.9L 15.16L 14.01L 12.69L 23.71L 16Cr 1.68Cr 66.74L 8.42Cr 63.4L 62.06L 27Cr
Net Debt -2.81Cr -1.98Cr -1.77Cr -1.64Cr -1.49Cr -2.78Cr -188.34Cr -20Cr -7.81Cr -99Cr -7.42Cr -7.26Cr -312.88Cr -2.96Cr -2.09Cr -1.87Cr -1.73Cr -1.57Cr -2.93Cr -198.68Cr -21Cr -8.24Cr -103.96Cr -7.83Cr -7.66Cr -330.05Cr
Projected Income Statement - Annual - Step One Clothing Limited
Logo Step One Clothing Limited
Step One Clothing Limited is an Australia-based direct-to-consumer online retailer company that offers a range of organically grown and certified, sustainable, and manufactured innerwear. The Company offers a range of underwear that suits a range of body types. It owns the designs for its innerwear and contracts the manufacturing of its products in Asia for export to warehouses in Australia, the United Kingdom and the United States. The Company's product range also includes women's underwear. The Company's sales channels include Amazon and other retailers. The Company also conceives and produces its own advertising content. Its subsidiaries include Step One Clothing Australia Pty Ltd, Step One Production Pty Ltd, Step One Clothing UK Limited, and Step One Clothing USA Inc.
Employees
26
Date Price Change Volume
28/26/28 A$0.1450 +3.57% 32,764
27/26/27 A$0.1400 0.00% 48,868
23/26/23 A$0.1400 -3.45% 1,67,899
22/26/22 A$0.1450 +3.57% 72,635
21/26/21 A$0.1400 -3.45% 1,06,158
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Step One Clothing Limited
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.1450AUD
Average target price
0.1600AUD
Spread / Average Target
+10.34%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Step One Clothing Limited