Financials State Bank of India Bombay S.E.

Equities

SBIN

INE062A01020

Banks

Market Closed - Bombay S.E. 03:58:47 22/05/2024 pm IST 5-day change 1st Jan Change
819.3 INR -1.35% Intraday chart for State Bank of India +0.14% +27.63%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 28,62,569 17,56,810 32,51,236 44,04,742 46,74,266 73,07,026 - -
Enterprise Value (EV) 1 28,62,569 17,56,810 32,51,236 44,04,742 46,74,266 67,14,432 73,07,026 73,07,026
P/E ratio 331 x 12.1 x 15.9 x 13.9 x 9.3 x 11 x 10.9 x 9.99 x
Yield - - 1.1% 1.44% 2.16% 1.82% 1.83% 1.98%
Capitalization / Revenue 2.32 x 1.28 x 2.13 x 2.73 x 2.58 x 3.17 x 3.21 x 2.87 x
EV / Revenue 2.32 x 1.28 x 2.13 x 2.73 x 2.58 x 3.17 x 3.21 x 2.87 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.3 x 0.76 x 1.28 x 1.57 x 1.43 x 1.78 x 1.76 x 1.54 x
Nbr of stocks (in thousands) 89,24,612 89,24,612 89,24,612 89,24,612 89,24,612 89,24,612 - -
Reference price 2 320.8 196.8 364.3 493.6 523.8 818.8 818.8 818.8
Announcement Date 10/05/19 05/06/20 21/05/21 13/05/22 18/05/23 09/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 12,35,632 13,70,907 15,26,666 16,12,715 18,14,561 21,15,580 22,77,187 25,44,141
EBITDA - - - - - - - -
EBIT 1 5,38,755 6,19,170 7,00,144 7,52,924 8,37,130 9,37,972 10,74,002 12,14,435
Operating Margin 43.6% 45.16% 45.86% 46.69% 46.13% 44.34% 47.16% 47.73%
Earnings before Tax (EBT) 1 16,075 2,50,628 2,75,411 4,34,218 6,72,056 8,17,830 8,98,329 9,86,984
Net income 1 8,622 1,44,881 2,04,105 3,16,760 5,02,324 6,10,766 6,72,277 7,34,781
Net margin 0.7% 10.57% 13.37% 19.64% 27.68% 28.87% 29.52% 28.88%
EPS 2 0.9700 16.23 22.87 35.49 56.29 68.44 75.14 81.92
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - 4.000 7.100 11.30 13.70 15.02 16.21
Announcement Date 10/05/19 05/06/20 21/05/21 13/05/22 18/05/23 09/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 3,80,661 4,32,923 3,94,412 3,93,915 3,93,608 4,30,780 3,35,081 4,40,577 4,95,364 5,43,539 5,09,683 4,92,217 5,14,532 5,40,927 5,20,921
EBITDA - - - - - - - - - - - - - - -
EBIT 1 1,73,332 1,97,002 1,89,748 1,80,791 1,85,216 1,97,168 1,27,526 2,11,200 2,52,193 2,46,211 2,52,969 2,20,590 1,97,250 2,00,036 2,53,652
Operating Margin 45.53% 45.5% 48.11% 45.9% 47.06% 45.77% 38.06% 47.94% 50.91% 45.3% 49.63% 44.82% 38.34% 36.98% 48.69%
Earnings before Tax (EBT) 1 69,908 86,491 89,229 1,04,719 1,15,477 1,24,799 83,602 1,80,814 1,94,587 2,13,054 2,27,956 1,88,182 1,74,038 1,82,865 1,85,972
Net income 1 51,962 64,508 65,040 76,266 84,319 91,135 60,681 1,32,645 1,42,053 1,66,945 1,68,843 1,41,530 1,29,827 1,37,510 1,49,987
Net margin 13.65% 14.9% 16.49% 19.36% 21.42% 21.16% 18.11% 30.11% 28.68% 30.71% 33.13% 28.75% 25.23% 25.42% 28.79%
EPS 2 5.820 7.230 7.290 8.550 9.450 10.21 6.800 14.86 15.92 18.71 18.92 16.07 14.79 16.06 16.22
Dividend per Share - - - - - 7.100 - - - - - 1.000 - - 3.500
Announcement Date 04/02/21 21/05/21 04/08/21 03/11/21 05/02/22 13/05/22 06/08/22 05/11/22 03/02/23 18/05/23 04/08/23 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 0.39% 6.4% 9.94% 13.9% 19.4% 17.3% 17% 16.2%
ROA (Net income/ Total Assets) 0.02% 0.38% 0.48% 0.67% 0.96% 0.96% 1.03% 1.01%
Assets 1 3,56,29,339 3,81,56,729 4,25,21,813 4,72,77,582 5,23,25,469 6,36,21,479 6,54,02,297 7,24,22,141
Book Value Per Share 2 248.0 260.0 284.0 314.0 367.0 423.0 466.0 532.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 10/05/19 05/06/20 21/05/21 13/05/22 18/05/23 09/05/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
  1. Stock Market
  2. Equities
  3. SBIN Stock
  4. SBIN Stock
  5. Financials State Bank of India
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW