Valuation Stars Microelectronics (Thailand) Thailand S.E.
Stocks
SMT-R
TH1015010R15
Electronic Equipment & Parts
|
End-of-day quote
Thailand S.E.
15/09/2026
|
5-day change | 1st Jan Change | ||
| 5.850 THB | +3.54% |
|
+4.46% | +446.73% |
Company Valuation: Stars Microelectronics (Thailand)
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,437 | 4,234 | 3,087 | 870.4 | 4,759 | - |
| Change | - | -22.13% | -27.08% | - | 446.73% | - |
| Enterprise Value (EV) | 6,120 | 4,469 | 3,087 | 870.4 | 4,759 | 4,759 |
| Change | - | -26.98% | -30.92% | - | 446.73% | 0% |
| P/E | 27.1x | 14.9x | 13.7x | -15.3x | 32.5x | 19.5x |
| PBR | 3.45x | 2.26x | 1.55x | - | 2.66x | 2.44x |
| PEG | - | 0.4x | -0.7x | - | -0x | 0.3x |
| Capitalization / Revenue | 2.49x | 1.49x | 1.2x | - | 1.78x | 1.53x |
| EV / Revenue | 0x | 0x | 0x | - | 1.78x | 1.53x |
| EV / EBITDA | 0x | 0x | 0x | - | 13.3x | 9.91x |
| EV / EBIT | 0x | 0x | 0x | - | 35.5x | 19x |
| EV / FCF | 0x | 0x | 0x | - | -23.8x | 24.5x |
| FCF Yield | 3.9% | 11.6% | 14.8% | - | -4.2% | 4.08% |
| Dividend per Share 2 | - | 0.05 | 0.07 | - | 0.07 | 0.12 |
| Rate of return | - | 0.99% | 1.89% | - | 1.2% | 2.05% |
| EPS 2 | 0.24 | 0.34 | 0.27 | -0.07 | 0.18 | 0.3 |
| Distribution rate | - | 14.7% | 25.9% | - | 38.9% | 40% |
| Net sales 1 | 2,183 | 2,835 | 2,580 | - | 2,670 | 3,106 |
| EBITDA 1 | 393.2 | 573.7 | 463.8 | - | 359 | 480 |
| EBIT 1 | 143.9 | 271.4 | 187.9 | - | 134 | 251 |
| Net income 1 | 209.7 | 303.5 | 235.3 | -60.13 | 150 | 256 |
| Net Debt | 683.3 | 235.6 | - | - | - | - |
| Reference price 2 | 6.500 | 5.050 | 3.700 | 1.070 | 5.850 | 5.850 |
| Nbr of stocks (in thousands) | 8,36,491 | 8,38,367 | 8,34,426 | 8,13,443 | 8,13,443 | - |
| Announcement Date | 18/02/22 | 27/02/23 | 22/02/24 | 26/02/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 32.56x | 11.51x | 21.02x | 0.84% | 12TCr | ||
| 47.13x | 7.89x | 34.18x | 1.56% | 5.28TCr | ||
| 26.32x | 1.22x | 13.89x | -.--% | 4TCr | ||
| 20.71x | 1.76x | 8.62x | 1.46% | 3.46TCr | ||
| 29.38x | 2.07x | 14.41x | 1.59% | 2.96TCr | ||
| 28.57x | 4.35x | 17.37x | -.--% | 2.77TCr | ||
| 10.29x | 5.77x | 16.01x | 1.45% | 2.58TCr | ||
| 29.87x | 4.57x | 18.26x | 0.77% | 1.75TCr | ||
| 23.76x | 3.02x | 12.67x | -.--% | 1.66TCr | ||
| Average | 27.62x | 4.69x | 17.38x | 0.85% | 4.04TCr | |
| Weighted average by Cap. | 30.19x | 6.49x | 19.28x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMT Stock
- SMT-R Stock
- Valuation Stars Microelectronics (Thailand)
Select your edition
All financial news and data tailored to specific country editions
















