Valuation Stars Microelectronics (Thailand) Thailand S.E.

Stocks

SMT-R

TH1015010R15

Electronic Equipment & Parts

End-of-day quote 27/10/2026 5-day change 1st Jan Change
7.600 THB +3.40% Intraday chart for Stars Microelectronics (Thailand) +6.29% +610.28%

Company Valuation: Stars Microelectronics (Thailand)

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027
Market Cap 1 5,437 4,234 3,087 870.4 6,182 -
Change - -22.13% -27.08% - 610.28% -
Enterprise Value (EV) 1 6,120 4,469 3,087 870.4 6,183 6,182
Change - -26.98% -30.92% - 610.36% -0.01%
P/E 27.1x 14.9x 13.7x -15.3x 42.2x 22.4x
PBR 3.45x 2.26x 1.55x - 3.45x 3.04x
PEG - 0.4x -0.7x - -0x 0.3x
Capitalization / Revenue 2.49x 1.49x 1.2x - 2.32x 1.93x
EV / Revenue 2.8x 1.58x 1.2x - 2.32x 1.93x
EV / EBITDA 15.6x 7.79x 6.66x - 17.2x 12.1x
EV / EBIT 42.5x 16.5x 16.4x - 46.1x 22x
EV / FCF 28.9x 9.07x 6.77x - -30.9x 33.6x
FCF Yield 3.46% 11% 14.8% - -3.23% 2.98%
Dividend per Share 2 - 0.05 0.07 - 0.07 0.13
Rate of return - 0.99% 1.89% - 0.92% 1.71%
EPS 2 0.24 0.34 0.27 -0.07 0.18 0.34
Distribution rate - 14.7% 25.9% - 38.9% 38.2%
Net sales 1 2,183 2,835 2,580 - 2,670 3,204
EBITDA 1 393.2 573.7 463.8 - 359 510
EBIT 1 143.9 271.4 187.9 - 134 281
Net income 1 209.7 303.5 235.3 -60.13 150 282
Net Debt 1 683.3 235.6 - - 0.7 -
Reference price 2 6.500 5.050 3.700 1.070 7.600 7.600
Nbr of stocks (in thousands) 8,36,491 8,38,367 8,34,426 8,13,443 8,13,443 -
Announcement Date 18/02/22 27/02/23 22/02/24 26/02/26 - -
1THB in Million2THB
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.39x5.52x16.76x0.67% 19TCr
33.07x11.73x21.39x0.83% 12TCr
47.48x5.98x20.47x0.88% 11TCr
13.15x0.3x6.61x3.83% 11TCr
30.33x4.93x16.24x1.14% 7.16TCr
52.72x5.72x26.14x0.26% 6.21TCr
17.89x1.06x11.88x0.7% 6.01TCr
19.66x3.31x12.68x1.36% 6.19TCr
16.39x5.79x11.76x0.77% 5.26TCr
Average 28.90x 4.93x 15.99x 1.16% 9.2TCr
Weighted average by Cap. 29.70x 5.30x 16.31x 1.19%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Stars Microelectronics (Thailand)

Historical PBR trend

Valuation ratios - PBR - Stars Microelectronics (Thailand)

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Stars Microelectronics (Thailand)

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Stars Microelectronics (Thailand)


Year-on-year evolution of the Yield

Valuation ratios - Yield - Stars Microelectronics (Thailand)
  1. Stock Market
  2. Stocks
  3. SMT Stock
  4. SMT-R Stock
  5. Valuation Stars Microelectronics (Thailand)