|
Market Closed -
Deutsche Boerse AG
01:25:02 29/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 83.75 EUR | +0.72% |
|
+0.24% | +15.63% |
| 26/09 | Starbucks Closes Approximately 250 Stores Across North America | CI |
| 25/09 | Tata dispute sends India Inc scrambling to shore up shareholder rights | RE |
Company Valuation: Starbucks Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,31,717 | 99,950 | 1,04,323 | 1,10,328 | 94,789 | 1,08,121 | - | - |
| Change | - | -24.12% | 4.38% | 5.76% | -14.08% | 14.06% | - | - |
| Enterprise Value (EV) 1 | 1,39,715 | 1,12,176 | 1,16,171 | 1,22,611 | 1,07,644 | 1,28,663 | 1,28,254 | 1,27,494 |
| Change | - | -19.71% | 3.56% | 5.54% | -12.21% | 19.53% | -0.32% | -0.59% |
| P/E | 31.6x | 30.8x | 25.4x | 29.4x | 51.2x | 41.5x | 30.5x | 25.5x |
| PBR | -24.8x | -11.5x | -13x | -14.8x | -11.7x | -14.4x | -14.8x | -16.7x |
| PEG | - | -1.5x | 1x | -3.9x | -1x | 1x | 0.8x | 1.3x |
| Capitalization / Revenue | 4.53x | 3.1x | 2.9x | 3.05x | 2.55x | 2.85x | 2.8x | 2.66x |
| EV / Revenue | 4.81x | 3.48x | 3.23x | 3.39x | 2.89x | 3.39x | 3.32x | 3.14x |
| EV / EBITDA | 21.5x | 18.3x | 16.2x | 17.7x | 20x | 22x | 19.3x | 17.1x |
| EV / EBIT | 26.6x | 23.1x | 20x | 22.7x | 29.2x | 29.9x | 25.2x | 21.5x |
| EV / FCF | 30.9x | 43.9x | 31.6x | 37x | 44.1x | 39.9x | 32.7x | 31.1x |
| FCF Yield | 3.23% | 2.28% | 3.16% | 2.71% | 2.27% | 2.51% | 3.06% | 3.22% |
| Dividend per Share 2 | 2.29 | 2 | 2.16 | 2.32 | 2.45 | 2.516 | 2.61 | 2.708 |
| Rate of return | 2.05% | 2.3% | 2.37% | 2.38% | 2.94% | 2.65% | 2.75% | 2.85% |
| EPS 2 | 3.54 | 2.83 | 3.58 | 3.31 | 1.63 | 2.286 | 3.115 | 3.723 |
| Distribution rate | 64.7% | 70.7% | 60.3% | 70.1% | 150% | 110% | 83.8% | 72.7% |
| Net sales 1 | 29,061 | 32,250 | 35,976 | 36,176 | 37,184 | 37,986 | 38,597 | 40,576 |
| EBITDA 1 | 6,501 | 6,136 | 7,164 | 6,921 | 5,376 | 5,837 | 6,636 | 7,463 |
| EBIT 1 | 5,262 | 4,855 | 5,801 | 5,409 | 3,692 | 4,298 | 5,083 | 5,926 |
| Net income 1 | 4,199 | 3,282 | 4,124 | 3,761 | 1,856 | 2,667 | 3,536 | 4,189 |
| Net Debt 1 | 7,998 | 12,226 | 11,848 | 12,282 | 12,855 | 20,541 | 20,133 | 19,373 |
| Reference price 2 | 111.71 | 87.11 | 91.08 | 97.36 | 83.39 | 94.86 | 94.86 | 94.86 |
| Nbr of stocks (in thousands) | 11,79,100 | 11,47,400 | 11,45,400 | 11,33,200 | 11,36,700 | 11,39,800 | - | - |
| Announcement Date | 28/10/21 | 03/11/22 | 02/11/23 | 30/10/24 | 29/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.49x | 3.39x | 22.04x | 2.65% | 11TCr | |
| 22.27x | 1.14x | 11.17x | 2.51% | 5.01TCr | |
| 17.76x | 1.83x | 11.02x | 3.24% | 2.27TCr | |
| 29.2x | 1.32x | 11.11x | 0.8% | 1.04TCr | |
| 33.55x | 0.48x | 9.07x | 2.88% | 953.16Cr | |
| 12.02x | 1.44x | 7.08x | 2.52% | 898.21Cr | |
| 34.29x | 2.42x | 13.44x | 0.43% | 710.54Cr | |
| 13.57x | 2.38x | 9.37x | 3.4% | 645.24Cr | |
| 10.26x | 0.82x | 5.04x | 8.77% | 645.21Cr | |
| Average | 23.82x | 1.69x | 11.04x | 3.02% | 2.55TCr | |
| Weighted average by Cap. | 31.04x | 2.32x | 15.87x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SBUX Stock
- SRB Stock
- Valuation Starbucks Corporation
Select your edition
All financial news and data tailored to specific country editions
