End-of-day quote
UGANDA SECURITIES EXCHANGE
03:30:00 07/05/2024 am IST
|
5-day change
|
1st Jan Change
|
35.5
UGX
|
0.00%
|
|
0.00%
|
+10.94%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
15,86,849
|
13,35,512
|
11,77,339
|
13,30,905
|
10,74,962
|
16,38,037
|
Enterprise Value (EV)
1 |
-1,63,438
|
-11,78,646
|
-18,62,460
|
-14,16,519
|
-14,20,896
|
-22,11,738
|
P/E ratio
|
7.38
x
|
5.15
x
|
4.87
x
|
4.94
x
|
3.01
x
|
3.98
x
|
Yield
|
6%
|
8.24%
|
8.09%
|
3.77%
|
21.9%
|
17.1%
|
Capitalization / Revenue
|
2.41
x
|
1.75
x
|
1.59
x
|
1.6
x
|
1.1
x
|
1.46
x
|
EV / Revenue
|
-0.25
x
|
-1.54
x
|
-2.52
x
|
-1.7
x
|
-1.45
x
|
-1.97
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.66
x
|
1.2
x
|
0.95
x
|
0.87
x
|
0.6
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
5,11,88,670
|
5,11,88,670
|
5,11,88,670
|
5,11,88,670
|
5,11,88,670
|
5,11,88,670
|
Reference price
2 |
31.00
|
26.09
|
23.00
|
26.00
|
21.00
|
32.00
|
Announcement Date
|
22/05/19
|
22/06/21
|
22/06/21
|
20/05/22
|
11/05/23
|
26/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,58,841
|
7,63,586
|
7,39,656
|
8,33,075
|
9,78,326
|
11,24,691
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,96,678
|
3,49,634
|
3,18,613
|
3,51,210
|
4,83,036
|
5,40,947
|
Net income
1 |
2,15,140
|
2,59,094
|
2,41,686
|
2,69,312
|
3,57,381
|
4,11,531
|
Net margin
|
32.65%
|
33.93%
|
32.68%
|
32.33%
|
36.53%
|
36.59%
|
EPS
2 |
4.203
|
5.062
|
4.721
|
5.261
|
6.982
|
8.039
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.860
|
2.150
|
1.860
|
0.9800
|
4.590
|
5.470
|
Announcement Date
|
22/05/19
|
22/06/21
|
22/06/21
|
20/05/22
|
11/05/23
|
26/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
17,50,287
|
25,14,158
|
30,39,800
|
27,47,424
|
24,95,858
|
38,49,776
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
23.5%
|
25%
|
20.5%
|
19.4%
|
21.6%
|
22.5%
|
ROA (Net income/ Total Assets)
|
3.99%
|
4.3%
|
3.17%
|
3.11%
|
4.02%
|
4.48%
|
Assets
1 |
53,98,612
|
60,22,082
|
76,15,046
|
86,49,540
|
88,89,630
|
91,81,249
|
Book Value Per Share
2 |
18.70
|
21.80
|
24.30
|
30.00
|
34.80
|
36.80
|
Cash Flow per Share
2 |
30.50
|
40.20
|
47.90
|
39.80
|
21.20
|
43.70
|
Capex
1 |
18,540
|
23,597
|
17,761
|
8,953
|
17,391
|
26,458
|
Capex / Sales
|
2.81%
|
3.09%
|
2.4%
|
1.07%
|
1.78%
|
2.35%
|
Announcement Date
|
22/05/19
|
22/06/21
|
22/06/21
|
20/05/22
|
11/05/23
|
26/03/24
|
Last Close Price
35.5
UGX Average target price
41.21
UGX Spread / Average Target +16.08% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.94% | 484M | | +18.60% | 208B | | +3.19% | 74.5B | | +11.98% | 57.18B | | +18.85% | 49.82B | | +3.76% | 48.42B | | +25.00% | 45.74B | | +8.36% | 36.52B | | -15.79% | 35.32B | | -96.60% | 32.24B |
Commercial Banks
|