End-of-day quote
Shanghai S.E.
03:30:00 24/05/2024 am IST
|
5-day change
|
1st Jan Change
|
9.96
CNY
|
-0.20%
|
|
+8.14%
|
-21.02%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,260
|
3,086
|
2,503
|
Enterprise Value (EV)
1 |
3,971
|
3,064
|
2,649
|
P/E ratio
|
60.9
x
|
38.6
x
|
-74.2
x
|
Yield
|
0.47%
|
0.97%
|
-
|
Capitalization / Revenue
|
2.1
x
|
1.24
x
|
0.9
x
|
EV / Revenue
|
1.95
x
|
1.23
x
|
0.95
x
|
EV / EBITDA
|
35.9
x
|
23.5
x
|
65.8
x
|
EV / FCF
|
-3,46,85,814
x
|
-1,42,40,007
x
|
-2,69,32,832
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
Price to Book
|
3.91
x
|
2.68
x
|
2.35
x
|
Nbr of stocks (in thousands)
|
2,00,000
|
2,00,000
|
1,98,500
|
Reference price
2 |
21.30
|
15.43
|
12.61
|
Announcement Date
|
28/04/22
|
26/04/23
|
26/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,599
|
1,943
|
1,863
|
2,033
|
2,495
|
2,796
|
EBITDA
1 |
126.6
|
156.3
|
171
|
110.5
|
130.6
|
40.27
|
EBIT
1 |
97.75
|
125.9
|
138.9
|
75.87
|
89.89
|
-19.97
|
Operating Margin
|
6.11%
|
6.48%
|
7.46%
|
3.73%
|
3.6%
|
-0.71%
|
Earnings before Tax (EBT)
1 |
78.18
|
104
|
174.4
|
67.87
|
91.75
|
-15.41
|
Net income
1 |
71.95
|
97.53
|
148.4
|
56.58
|
79.25
|
-34.69
|
Net margin
|
4.5%
|
5.02%
|
7.97%
|
2.78%
|
3.18%
|
-1.24%
|
EPS
2 |
0.4800
|
0.6500
|
0.9900
|
0.3500
|
0.4000
|
-0.1700
|
Free Cash Flow
|
-
|
-4.413
|
-7.935
|
-114.5
|
-215.1
|
-98.36
|
FCF margin
|
-
|
-0.23%
|
-0.43%
|
-5.63%
|
-8.62%
|
-3.52%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
0.1000
|
0.1500
|
-
|
Announcement Date
|
29/04/21
|
29/04/21
|
29/04/21
|
28/04/22
|
26/04/23
|
26/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
273
|
235
|
158
|
-
|
-
|
146
|
Net Cash position
1 |
-
|
-
|
-
|
289
|
22.4
|
-
|
Leverage (Debt/EBITDA)
|
2.157
x
|
1.501
x
|
0.9258
x
|
-
|
-
|
3.627
x
|
Free Cash Flow
|
-
|
-4.41
|
-7.94
|
-114
|
-215
|
-98.4
|
ROE (net income / shareholders' equity)
|
-
|
30.9%
|
34.6%
|
7.15%
|
7.08%
|
-3.13%
|
ROA (Net income/ Total Assets)
|
-
|
7.72%
|
7.99%
|
3.53%
|
3.14%
|
-0.6%
|
Assets
1 |
-
|
1,263
|
1,857
|
1,604
|
2,521
|
5,800
|
Book Value Per Share
2 |
1.780
|
2.430
|
3.280
|
5.450
|
5.750
|
5.370
|
Cash Flow per Share
2 |
0.4500
|
0.8600
|
0.9100
|
2.370
|
1.990
|
2.350
|
Capex
1 |
39.9
|
47.2
|
118
|
179
|
292
|
318
|
Capex / Sales
|
2.5%
|
2.43%
|
6.32%
|
8.79%
|
11.71%
|
11.36%
|
Announcement Date
|
29/04/21
|
29/04/21
|
29/04/21
|
28/04/22
|
26/04/23
|
26/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -21.02% | 273M | | +11.09% | 21.26B | | +9.34% | 19.23B | | +17.86% | 12.65B | | -4.38% | 12.22B | | +11.71% | 10.19B | | +31.74% | 8.63B | | +38.16% | 6.17B | | +3.57% | 2.76B | | +20.82% | 2.11B |
Animal Slaughtering & Processing
|